Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    405 Holly St, Unit 100 Bellingham, WA 98225-4707

    • Grocery and convenience stores
    • 8,671 SF
    • 0.63 lot acres
    OFF-MARKET
    Value Estimations
    $1,745,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-2996237
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Coffee Shop by Hammerhead Coffee Roasters / Coffee Shop
    • Wolgemuth Downtown Co-op Connections Bldg / Event Venue
    • Co-op Bakery Café / Cafe / Bakery
    • Downtown Co-op Healthy Connections Classroom / School

    Property Details for 405 Holly St

    Year built
    2015
    Lot size
    0.63 lot acres
    Property size
    8,671 SF
    Zone code
    CT1
    Property type
    Grocery and convenience stores
    APN
    380330 263055 0000
    APU
    3803302630550000

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,725,000
      6.5%
      $1,590,000
      7%
      $1,480,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,661,000
      Market price range: $444k - $2.04M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $2,545,000
      Current use
      MEDICAL BUILDING
      $2,690,000
      Change: +6% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $2,410,000
      Change: -5% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bellingham
    County
    Whatcom
    State
    Washington
    Longitude
    -122.475
    Latitude
    48.7478
    CBSA code
    13380
    CBSA name
    BELLINGHAM, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $18,884
    $1,199,415
    $1,229,362
    $2,428,777
    -
    $1,199,415
    $1,229,362
    $2,428,777

    Comparable in this City

    • Value Estimation by Request
      3,362 SF

      1383 Marine Dr

      GROCERY, SUPERMARKET • 3,362 SF
      1383 Marine Dr, Bellingham, WA 98225-8429
      View Details
    • Value Estimation
      $600,000
      4,432 SF

      1000 C St

      GROCERY, SUPERMARKET • 4,432 SF
      1000 C St, Bellingham, WA 98225-3902
      View Details
    • Value Estimation
      $9,265,000
      44,143 SF

      2825 Roeder Ave

      GROCERY, SUPERMARKET • 44,143 SF
      2825 Roeder Ave, Bellingham, WA 98225-2053
      View Details
    • Value Estimation by Request
      668 SF

      2121 King St

      GROCERY, SUPERMARKET • 668 SF
      2121 King St, Bellingham, WA 98225-4143
      View Details
    • Value Estimation
      $565,000
      2,407 SF

      3110 Nwnw Ave

      GROCERY, SUPERMARKET • 2,407 SF
      3110 Nwnw Ave, Bellingham, WA 98225-1600
      View Details
    • Value Estimation by Request
      956 SF

      2606 Maplewood Ave

      GROCERY, SUPERMARKET • 956 SF
      2606 Maplewood Ave, Bellingham, WA 98225-1203
      View Details

    Similar Nearby for Sale

    • $1,600,000
      1,431 SF

      Gas Station Convenience Store Opportunity

      Turnkey gas station with convenience store in a prime location.
      2730 Meridian St, Bellingham, WA 98225
      View Details
    • $3,950,000
      19,820 SF

      Historic Fairhaven Retail Condos For Sale

      Street-level commercial/retail condos in historic downtown Fairhaven.
      1318 Mckenzie Ave, Bellingham, WA 98225
      View Details
    • $900,000
      3,250 SF

      Downtown Bellingham Storefront

      Prime Retail Space, Redevelopment Potential
      206 Magnolia St, Bellingham, WA 98225
      View Details
    • $799,000
      2,448 SF

      Corner Retail with Apartment Above

      Leased retail and apartment building with parking and storage.
      2731 Meridian St, Bellingham, WA 98225
      View Details
    • $2,199,000
      8,640 SF

      Downtown Bellingham Bank Building

      Class A Retail Bank, 8,640 SF
      1501 Cornwall Ave, Bellingham, WA 98225
      View Details
    • $2,150,000

      Downtown Bellingham Class A Building

      Class A building in downtown Bellingham with development potential.
      1501 Cornwall Ave, Bellingham, WA 98225
      View Details

    Similar Nearby for Lease

    • $30 SF/Yr
      1,200 SF

      Retail Space Near Western University

      Retail space with high foot traffic and parking.
      141 S Samish Way, Bellingham, WA 98225
      View Details
    • $16 SF/Yr
      2,414 SF

      Downtown Retail Space Available

      Prime retail space in downtown Bellingham, WA for lease.
      1204 Railroad Ave, Bellingham, WA 98225
      View Details
    • $1,000 /Mo
      1,332 SF

      Prime Retail Space Available

      Highly visible retail space in a thriving commercial corridor.
      2025 James St, Bellingham, WA 98225
      View Details
    • $1,350,000
      5,013 SF

      Bellingham Commercial Kitchen Opportunity

      Commercial kitchen space for lease in historic downtown Bellingham.
      1313 N State St, Bellingham, WA 98225
      View Details
    • $25 SF/Yr
      2,000 SF

      Iconic Rocket Building Retail Space

      Highly visible, remodeled retail space in downtown Bellingham near waterfront.
      13 Prospect St, Bellingham, WA 98225
      View Details
    • $28 SF/Yr
      2,467 SF

      Retail Space in Fairhaven Plaza

      Retail space available in a busy plaza near I-5.
      3105-3129 Old Fairhaven Pkwy, Bellingham, WA 98225
      View Details

    Property Visit Statistics

    • Visits by month
      2.4k
    • Visitors by month
      3.0k
    • Avg Time on site
      7 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    405 Holly St, Unit 100
    Bellingham, WA 98225-4707
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.