Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    405 Drake St Henderson, NV 89015-6016
    Back to Search
    Property profile & analytics

    405 Drake St, Henderson, NV 89015-6016

    View on Map
    • Specialty properties
    • 3.50 lot acres
    Off-Market
    Property ID
    US62-0603105
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Pumpkin Park / Park

    Property Details for 405 Drake St

    Lot size
    3.50 lot acres
    Property type
    Specialty properties
    APN
    179-08-802-005
    APU
    17908802005

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Sep 25, 2018 $927,500 City Of Henderson Muench & Greising Invs Grp LLC Grant Deed —
    Jan 15, 2015 $505,000 Muench & Greising Investment Hash Tag Land LLC Grant Deed —
    Nov 22, 2013 $300,000 Hash Tag Land LLC Boys & Girls Clubs Of Southern Grant Deed —
    Nov 7, 2013 $300,000 Hash Tag LLC Henderson Boys Club Grant Deed —
    — — Has Tag Land LLC — Deed Of Trust · related $310k · John G Celin

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Henderson
    County
    Clark
    State
    Nevada
    Longitude
    -114.962
    Latitude
    36.0425
    CBSA code
    29820
    CBSA name
    LAS VEGAS-PARADISE, NV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $341,510
    $0.00
    $341,510
    -
    $975,743
    $0.00
    $975,743

    Comparable in this City

    • Value Estimation by Request
      1.75 Acres

      451 Lk Mead Pkwy

      CHARITABLE ORGANIZATION
      451 Lk Mead Pkwy, Henderson, NV 89015-6439
      View Details
    • Value Estimation
      $2,560,000
      1,992 SF

      572 Jane Ln

      PROFESSIONAL CLUBS/ASSOCIATIONS
      572 Jane Ln, Henderson, NV 89015-7551
      View Details
    • Value Estimation by Request
      6,273 SF

      Henderson, NV 89015

      PROFESSIONAL CLUBS/ASSOCIATIONS
      Henderson, NV 89015
      View Details
    • Value Estimation by Request
      8,260 SF

      480 Greenway Rd

      CHARITABLE ORGANIZATION
      480 Greenway Rd, Henderson, NV 89015-7420
      View Details
    • Value Estimation
      $775,000
      604 SF

      100 Van Wagenen St

      PROFESSIONAL CLUBS/ASSOCIATIONS
      100 Van Wagenen St, Henderson, NV 89015-7300
      View Details
    • Value Estimation by Request
      715 SF

      400 Mona Ln, Unit 2

      PROFESSIONAL CLUBS/ASSOCIATIONS
      400 Mona Ln, Henderson, NV 89015-7579
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      3,800 SF

      Boulder Highway Retail NNN Lease

      Retail property with a new 15-year absolute triple net lease.
      1461 S Boulder Hwy, Henderson, NV 89015
      View Details
    • $1,800,000
      5.00 Acres

      Land in Growing Henderson Area

      Vacant lot in Henderson, build your dream home or invest.
      N Magic Way, Henderson, NV 89015
      View Details
    • Contact for pricing
      1,533 SF

      Former Drive-Thru Restaurant Opportunity

      Former drive-thru restaurant for sale with frontage on Lake Mead.
      1426 E Lake Mead Pkwy, Henderson, NV 89015
      View Details
    • Contact for pricing
      60,131 SF

      Industrial Warehouse Space Available

      New industrial warehouse with dock and grade-level doors.
      455 W Warm Springs Rd, Henderson, NV 89015
      View Details
    • $150,000
      0.14 Acres

      Vacant Lot in Henderson, NV

      6,098 sq ft vacant lot for custom home or investment.
      215 Shoshone Ln, Henderson, NV 89015
      View Details
    • $1,695,000

      Henderson Multifamily Investment Opportunity

      Turn-key 12-unit apartment complex in Henderson, Nevada.
      808 Center St, Henderson, NV 89015
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      NV, Henderson - S Water St

      Discover many ways to work your way in NV, Henderson - S Water St
      303 Water St, Henderson, NV 89015
      View Details
    • Contact for pricing

      Boulder Marketplace Anchor Store Opportunity

      Anchor store in Boulder Marketplace with high visibility and ample parking.
      716 S Boulder Hwy, Henderson, NV 89015
      View Details
    • Contact for pricing

      College Square Retail Center Space

      Retail space available in College Square shopping center.
      Nwc College & Horizon, Henderson, NV 89015
      View Details
    • Contact for pricing

      Henderson Plaza Retail Space

      Neighborhood shopping center in Henderson, Nevada, with diverse tenant mix.
      524 S Boulder Hwy, Henderson, NV 89015
      View Details
    • Contact for pricing

      Medical Office in Water Street

      Medical office suite in revitalized Water Street District.
      38 S Water St, Henderson, NV 89015
      View Details
    • Contact for pricing

      Cleared Land Ready For Development

      High-visibility, shovel-ready site in Henderson corridor, ideal for QSR, auto.
      721 E Lake Mead Pkwy, Henderson, NV 89015
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    405 Drake St
    Henderson, NV 89015-6016
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    405 Drake St, Henderson, NV, 89015
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!