Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    404 Willett Ave Port Chester, NY 10573-3132

    • Investment properties
    • 4,220 SF
    • 0.12 lot acres
    OFF-MARKET
    Value Estimations
    $900,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-2897316
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • JC Awnings / Building Supply / Hardware & Home Improvement
    • Interstate Fire & Safety Equipment / Production Facility / Security Service
    • Cove Awning / Building Supply / Hardware & Home Improvement
    • Adaptive Signage / (Bike/Boat/Book/etc) Store / Printing Service
    • Sign Design / (Bike/Boat/Book/etc) Store / Printing Service

    Property Details for 404 Willett Ave

    Year built
    1988
    Lot size
    0.12 lot acres
    Property size
    4,220 SF
    Zone code
    C1 COMM
    Property type
    Investment properties
    Property subtype
    Retail residential properties
    APN
    554801 136.71-1-35
    APU
    55480113671135

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,020,000
      6.5%
      $940,000
      7%
      $875,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $579,000
      Market price range: $251k - $727k

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $1,405,000
      Current use
      OFFICE BUILDING
      $1,480,000
      Change: +6% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Port Chester
    County
    Westchester
    State
    New York
    Longitude
    -73.6617
    Latitude
    41.0091
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2020
    $0.00
    $239,100
    $773,100
    $1,012,200
    -
    $239,100
    $773,100
    $1,012,200

    Comparable in this City

    • Value Estimation by Request
      2,289 SF

      38 Bellefair Blvd

      STORE/OFFICE (MIXED USE) • 2,289 SF
      38 Bellefair Blvd, Port Chester, NY 10573-1049
      View Details
    • Value Estimation
      $855,000
      4,782 SF

      464 Main St

      STORE/OFFICE (MIXED USE) • 4,782 SF
      464 Main St, Port Chester, NY 10573-3310
      View Details
    • Value Estimation
      $990,000
      4,170 SF

      601 Main St

      STORE/OFFICE (MIXED USE) • 4,170 SF
      601 Main St, Port Chester, NY 10573-3361
      View Details
    • Value Estimation by Request
      2,070 SF

      1 Putnam Ave

      STORE/OFFICE (MIXED USE) • 2,070 SF
      1 Putnam Ave, Port Chester, NY 10573-2735
      View Details
    • Value Estimation by Request
      2,324 SF

      199-201 Regent St

      STORE/OFFICE (MIXED USE) • 2,324 SF
      199-201 Regent St, Port Chester, NY 10573
      View Details
    • Value Estimation by Request
      1,800 SF

      116 Main St

      STORE/OFFICE (MIXED USE) • 1,800 SF
      116 Main St, Port Chester, NY 10573-4211
      View Details

    Similar Nearby for Sale

    • $739,000
      Pending

      Port Chester Duplex Investment Opportunity

      Two-family home near schools, shops, and transportation with parking.
      111 Washington St, Portchester, NY 10573
      View Details
    • $1,200,000
      Pending

      Port Chester Income-Producing Quadruplex

      Income-producing 4-family residence near Metro-North and downtown Port Chester.
      25-27 Exchange Pl, Portchester, NY 10573
      View Details
    • $2,950,000

      Port Chester Mixed-Use Warehouse

      Prime Port Chester location, high visibility.
      101 Midland Ave, Port Chester, NY 10573
      View Details
    • $899,000
      Pending

      Port Chester Office Building For Sale

      Corner lot office building with great visibility and investment potential.
      327 Irving Ave, Portchester, NY 10573
      View Details
    • $1,325,000
      0.13 Acres

      Legal 5-Family Investment Opportunity

      Legal 5-family home with value-add potential in Port Chester.
      28 Greenwood Ave, Portchester, NY 10573
      View Details
    • $2,150,000

      Renovated Flex Space For Sale

      Prime industrial/flex/retail property with recent renovations and high visibility.
      150 Pearl St, Portchester, NY 10573
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      12,750 SF

      Prime Port Chester Office Space

      Class A Office Suites, 1,275-2,550 SF
      125 Main St, Port Chester, NY 10573
      View Details
    • Contact for pricing
      5,052 SF

      Retail Space on Boston Post

      503,740 SF shopping center on Boston Post Road.
      435 Boston Post Rd, Portchester, NY 10573
      View Details
    • $15 SF/Yr
      2,400 SF

      Port Chester Office Space Available

      Office space for rent in Port Chester, New York.
      30-32 N Main St, Portchester, NY 10573
      View Details
    • $20 SF/Yr

      Functional Warehouse Space Available

      Unique warehouse space near Port Chester waterfront, suitable for contractors.
      1 Martin Pl, Portchester, NY 10573
      View Details
    • Contact for pricing
      378,619 SF

      Port Chester Waterfront Retail Space

      Prime Retail, Multiple Spaces Available
      5-50 Westchester Ave, Rye Brook, NY 10573
      View Details
    • $1,250 /Mo
      687 SF

      Spacious Office Suite in Port Chester

      First-floor office suite near transportation and amenities in Port Chester.
      388 Westchester Ave, Portchester, NY 10573
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    404 Willett Ave
    Port Chester, NY 10573-3132
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.