Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    404 Davie Dr Wilmington, NC 28412-1838

    • Garden apartment buildings
    • 13,294 SF
    • 0.81 lot acres
    OFF-MARKET
    Last Sale
    Mar 01, 2023
    $2,000,000
    Value Estimations
    $2,190,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-0065285
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Tree of Life / Condominium Complex / Alcoholism Treatment Program

    Property Details for 404 Davie Dr

    Year built
    1979
    Construction
    WOOD FRAME
    Lot size
    0.81 lot acres
    Property size
    13,294 SF
    Zone code
    MF-M,MULTI FAM MED DEN
    Property type
    Garden apartment buildings
    APN
    R06506-005-002-000
    APU
    R06506005002000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,365,000
      ML approach
      $2,395,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Wilmington
    County
    New Hanover
    State
    North Carolina
    Longitude
    -77.9357
    Latitude
    34.1895
    CBSA code
    48900
    CBSA name
    WILMINGTON, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $63,400
    $1,228,600
    $1,292,000
    -
    $63,400
    $1,228,600
    $1,292,000

    Comparable in this City

    • Value Estimation
      $3,100,000
      106,416 SF

      6110 Riverwoods Dr

      GARDEN APT, COURT APT (5+ UNITS) • 106,416 SF
      6110 Riverwoods Dr, Wilmington, NC 28412-2898
      View Details
    • Value Estimation by Request
      11,730 SF

      4900 College S Rd

      GARDEN APT, COURT APT (5+ UNITS) • 11,730 SF
      4900 College S Rd, Wilmington, NC 28412
      View Details
    • Value Estimation
      $2,605,000
      190,080 SF

      4510 Tesla Park Dr

      GARDEN APT, COURT APT (5+ UNITS) • 190,080 SF
      4510 Tesla Park Dr, Wilmington, NC 28412-6946
      View Details
    • Value Estimation by Request
      41,118 SF

      4314 Old Towne St

      GARDEN APT, COURT APT (5+ UNITS) • 41,118 SF
      4314 Old Towne St, Wilmington, NC 28412
      View Details
    • Value Estimation
      $2,700,000
      36,870 SF

      4544 Fairview Dr

      GARDEN APT, COURT APT (5+ UNITS) • 36,870 SF
      4544 Fairview Dr, Wilmington, NC 28412
      View Details
    • Value Estimation
      $23,660,000
      8,002 SF

      3402 College S Rd

      GARDEN APT, COURT APT (5+ UNITS) • 8,002 SF
      3402 College S Rd, Wilmington, NC 28412-0908
      View Details

    Similar Nearby for Sale

    • $279,900

      Updated Condo in Midtown Wilmington

      Upgraded 3-bedroom condo with modern amenities in a prime location.
      2820 Bloomfield Ln, Wilmington, NC 28412
      View Details
    • New
      $3,999,000
      11.44 Acres

      Entitled Land Near Carolina Beach

      11.79-acre site with approved RV pad site plan.
      9641 River Rd, Wilmington, NC 28412
      View Details
    • $4,995,000

      Entitled Land Near Carolina Beach

      11.79-acre site with approved RV pad site plan.
      9641 River Rd, Wilmington, NC 28412
      View Details
    • New
      $1,075,000
      4,569 SF

      New Triplex Condominiums in Wilmington

      Newly completed triplex with leases ready for instant rental income.
      2866 Worth Dr, Wilmington, NC 28412
      View Details
    • $197,500
      959 SF

      Move-in Ready Valleygate Villa

      Immaculate 2 bed, 2 bath villa in convenient location.
      119 Longstreet Dr, Wilmington, NC 28412
      View Details
    • $449,900
      2,504 SF

      Coastal Townhome Near Carolina Beach

      Elegant 3-bedroom, 3-bathroom townhome near Carolina Beach and Telfair Nature Reserve.
      7513 Promontory Ct, Wilmington, NC 28412
      View Details

    Similar Nearby for Lease

    • $1,795 /Mo
      1,450 SF

      Updated Condo with Modern Amenities

      First-floor condo featuring granite countertops, stainless appliances, and luxury master suite.
      4136 Breezewood Dr, Wilmington, NC 28412
      View Details
    • Contact for pricing
      74,370 SF

      Wilmington Retail Center For Lease

      Prime Wilmington shopping center space available.
      5511 Carolina Beach Rd, Wilmington, NC 28412
      View Details
    • Contact for pricing
      450,125 SF

      Cold Summit NC Warehouse Space

      Large Wilmington warehouse, multiple spaces available.
      187 Raleigh St, Wilmington, NC 28412
      View Details
    • Contact for pricing
      458,730 SF

      Freezer/Cooler & Pharma/Life Science Space

      Multi-tenant capable freezer/cooler and pharma/life science space for lease.
      187 Raleigh St, Wilmington, NC 28412
      View Details
    • $20 SF/Yr
      5,000 SF

      Retail Suites Available For Lease

      Retail suites available for lease in Wilmington, North Carolina.
      5226 College Rd S, Wilmington, NC 28412
      View Details
    • Contact for pricing
      4,000 SF

      Retail Space in Myrtle Grove

      Community shopping center space for lease in Wilmington, NC.
      5605-5609 Carolina Beach Rd, Wilmington, NC 28412
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    404 Davie Dr
    Wilmington, NC 28412-1838
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.