Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4021 Distribution Dr Fayetteville, NC 28311-2853

    • Distribution centers
    • 46,860 SF
    • 2.97 lot acres
    OFF-MARKET
    Value Estimations
    $1,660,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-1060281
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Healy Wholesale Co Inc / Wholesaler

    Property Details for 4021 Distribution Dr

    Year built
    1980
    Lot size
    2.97 lot acres
    Property size
    46,860 SF
    Zone code
    CC
    Property type
    Distribution centers
    APN
    0429-42-7255
    APU
    429427255

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,491,000
      Market price range: $1.49M - $5.37M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fayetteville
    County
    Cumberland
    State
    North Carolina
    Longitude
    -78.9172
    Latitude
    35.1026
    CBSA code
    22180
    CBSA name
    FAYETTEVILLE, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $19,701
    $191,525
    $1,038,259
    $1,229,784
    -
    $191,525
    $1,038,259
    $1,229,784

    Comparable in this City

    • Value Estimation
      $880,000
      23,856 SF

      3829 Distribution Dr

      DISTRIBUTION WAREHOUSE • 23,856 SF
      3829 Distribution Dr, Fayetteville, NC 28311-2845
      View Details
    • Value Estimation by Request
      1,830 SF

      1040 Tammy St

      DISTRIBUTION WAREHOUSE • 1,830 SF
      1040 Tammy St, Fayetteville, NC 28311-0768
      View Details
    • Value Estimation by Request
      1,320 SF

      4428 Murchison Rd

      DISTRIBUTION WAREHOUSE • 1,320 SF
      4428 Murchison Rd, Fayetteville, NC 28311-2302
      View Details
    • Value Estimation
      $1,355,000
      38,440 SF

      4401 Distribution Dr

      DISTRIBUTION WAREHOUSE • 38,440 SF
      4401 Distribution Dr, Fayetteville, NC 28311-2860
      View Details
    • Value Estimation by Request
      3,887 SF

      6029 Murchison Rd

      TRUCK TERMINAL (MOTOR FREIGHT) • 3,887 SF
      6029 Murchison Rd, Fayetteville, NC 28311-0764
      View Details
    • Value Estimation by Request
      2,576 SF

      1112 Tammy St

      MINI-WAREHOUSE, STORAGE • 2,576 SF
      1112 Tammy St, Fayetteville, NC 28311-0770
      View Details

    Similar Nearby for Sale

    • $895,000
      3.67 Acres

      Fayetteville Commercial Land - $895K

      3.67 Acres, High-Traffic Location, Development Ready
      417 Country Clb Dr, Linden, NC 28311
      View Details
    • $3,300,000
      3.33 Acres

      Commercial Land with Development Potential

      3.33 acres ideal for retail, mixed-use, or office developments.
      362 Mcarthur Rd, Fayetteville, NC 28311
      View Details
    • $105,000
      0.46 Acres

      Wooded Lot with Golf Course View

      0.46 acre wooded lot in Kings Grant.
      545 Swan Island Ct, Fayetteville, NC 28311
      View Details
    • $324,999

      Fayetteville Multifamily Investment Opportunity

      Four income-producing units, recently renovated, generating strong returns near 295.
      1153 Tammy St, Fayetteville, NC 28311
      View Details
    • $340,500
      6.81 Acres

      I-295 Submarket Land - Fayetteville, NC

      6.81 Acres, $340,500, High Visibility
      4437 Murchison Rd, Fayetteville, NC 28311
      View Details
    • $1,500,000
      2.20 Acres

      Ramsey Street Commercial Land

      2.2 Acres, High-Traffic Location
      0 Ramsey St, Fayetteville, NC 28311
      View Details

    Similar Nearby for Lease

    • $5 SF/Yr
      80,600 SF

      Distribution Warehouse Near Fort Liberty

      80,600 SF distribution warehouse on 4.36 acres.
      4208 Murchison Rd, Fayetteville, NC 28311
      View Details
    • $2,575 /Mo

      Retail Space in Ramsey Commons

      Retail space available in Fayetteville's Ramsey Commons shopping center.
      150 Francam Dr, Fayetteville, NC 28311
      View Details
    • $1,350 /Mo
      1,254 SF

      Kings Grant Condo For Rent

      Two-bedroom condo with community pool, near Fort Bragg.
      340 Bubble Creek Ct, Fayetteville, NC 28311
      View Details
    • $25 SF/Yr
      3,705 SF

      Fayetteville Medical Office Building

      Prime Medical Office Space - High Visibility
      5397 Ramsey St, Fayetteville, NC 28311
      View Details
    • $9 SF/Yr
      41,921 SF

      Fayetteville Retail Center - Prime Location

      41,921 SF Vacant Retail Space; High Traffic Area
      3421 Murchison Rd, Fayetteville, NC 28311
      View Details
    • $1,100 /Mo

      Fayetteville Commercial Office Space Available

      Commercial office space featuring six rooms, two baths, and storage.
      549 Stacy Weaver Dr, Fayetteville, NC 28311
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4021 Distribution Dr
    Fayetteville, NC 28311-2853
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.