Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    402 Marly Dr Durham, NC 27703-5641
    Back to Search
    Property profile & analytics

    402 Marly Dr, Durham, NC 27703-5641

    View on Map
    • Auto shops
    • 5,800 SF
    • 1.57 lot acres
    Off-Market
    Property ID
    US53-1184401
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Auto shops

    Property Details for 402 Marly Dr

    Year built
    2007
    Lot size
    1.57 lot acres
    Zone code
    RS-20
    Property type
    Auto shops
    APN
    164977
    APU
    164977

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Mar 20, 2018 $850,000 Admiral Properties LLC Tdk Investment LLC Warranty Deed —
    Dec 3, 2015 — Dixon,thee C Trust Roselia LLC Quit Claim Deed —
    Dec 3, 2015 $850,000 Tdk Investment LLC Dixon Thee C Trust Grant Deed $600k · Suntrust Bk
    Jan 20, 2004 — Roselia LLC Dixon,thee C & Frances G Warranty Deed · related —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Durham
    County
    Durham
    State
    North Carolina
    Longitude
    -78.8371
    Latitude
    35.9531
    CBSA code
    20500
    CBSA name
    DURHAM-CHAPEL HILL, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $5,206
    $236,424
    $255,230
    $491,654
    -
    $236,424
    $255,230
    $491,654

    Comparable in this City

    • Value Estimation by Request
      1,812 SF

      3620 Holloway St

      AUTO REPAIR, GARAGE
      3620 Holloway St, Durham, NC 27703
      View Details
    • Value Estimation by Request
      1,680 SF

      1706 Stage Rd

      AUTO REPAIR, GARAGE
      1706 Stage Rd, Durham, NC 27703-5726
      View Details
    • Value Estimation by Request
      3,655 SF

      3425 Angier Ave

      AUTO REPAIR, GARAGE
      3425 Angier Ave, Durham, NC 27703-5107
      View Details
    • Value Estimation by Request
      5,081 SF

      2002 Angier Ave

      AUTO REPAIR, GARAGE
      2002 Angier Ave, Durham, NC 27703-4204
      View Details
    • Value Estimation
      $1,565,000
      23,732 SF

      1426 Miami Blvd

      AUTO REPAIR, GARAGE
      1426 Miami Blvd, Durham, NC 27703-5652
      View Details
    • Value Estimation
      $2,565,000
      7,225 SF

      2801 Miami Blvd

      AUTO REPAIR, GARAGE
      2801 Miami Blvd, Durham, NC 27703-9046
      View Details

    Similar Nearby for Sale

    • $1,000,000
      4,000 SF

      Established Durham Mechanical Shop For Sale

      Income-producing mechanical shop with five service bays and ample parking.
      2410 Angier Ave, Durham, NC 27703
      View Details
    • Contact for pricing
      4,000 SF

      Established Durham Mechanical Shop For Sale

      Income-producing mechanical shop with five service bays and ample parking.
      2410 Angier Ave, Durham, NC 27703
      View Details
    • Contact for pricing
      46,747 SF

      Retail Buildings Assemblage For Sale

      Five-parcel assemblage with three retail buildings totaling ±46,747 SF.
      1839-1843 N Miami Blvd, Durham, NC 27703
      View Details
    • Contact for pricing
      34,433 SF

      Versatile Income-Producing Asset in Durham

      Multi-tenant building in a growing submarket with redevelopment potential.
      1020 South Miami Blvd, Durham, NC 27703
      View Details
    • $850,000

      Multi-Tenant Retail Corner Building

      Single-story retail corner property with an in-place tenant through 2028, offering stable investment income.
      1715 Holloway St, Durham, NC 27703
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Class-A Office with Prime Amenities

      Landmark 11-story office building with unparalleled signage and amenities.
      4820 Emperor Blvd, Durham, NC 27703
      View Details
    • Contact for pricing

      Retail Space For Rent

      Retail space available for rent in Durham, North Carolina.
      4311 S Miami Blvd, Durham, NC 27703
      View Details
    • Contact for pricing

      Renovated Retail/Office Building For Rent

      Newly renovated retail/office building with excellent visibility on Highway 98.
      3036 Holloway St, Durham, NC 27703
      View Details
    • Contact for pricing

      Retail Space in Village Plaza

      Large retail space in high-traffic Durham location, abundant parking.
      907 N Miami Blvd, Durham, NC 27703
      View Details
    • Contact for pricing

      2100 S Miami Blvd, Durham, NC 27703

      Retail space
      2100 S Miami Blvd, Durham, NC 27703
      View Details
    • Contact for pricing

      Built-Out Lab Sublease Opportunity

      Retail space available for rent in Durham, North Carolina.
      4025 Stirrup Creek Dr, Durham, NC 27703
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    402 Marly Dr
    Durham, NC 27703-5641
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    402 Marly Dr, Durham, NC, 27703
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!