Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    402 Frisco St Houston, TX 77022-5435
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    402 Frisco St Houston, TX 77022-5435

    View on Map
    • Investment properties
    • 3,046 SF
    • 0.17 lot acres
    Off-Market
    Last Sale Jun 22, 2021
    Property ID
    US82-5300256
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $625,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Custom Boots By Morado / Clothing & Fashion Store

    Property Details for 402 Frisco St

    Year built
    1960
    Construction
    FRAME
    Lot size
    0.17 lot acres
    Property size
    3,046 SF
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    562660000002
    APU
    562660000002

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $670,000
      6.5%
      $620,000
      7%
      $575,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $633,000
      Market price range: $401k - $798k

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.3673
    Latitude
    29.8186
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $10,470
    $109,375
    $299,554
    $408,929
    -
    $109,375
    $299,554
    $408,929

    Comparable in this City

    • Value Estimation by Request
      1,296 SF

      639 Delz Dr

      OFFICE/RESIDENTIAL (MIXED USE) • 1,296 SF
      639 Delz Dr, Houston, TX 77022-1705
      View Details
    • Value Estimation by Request
      2,342 SF

      713 Firnat St

      OFFICE/RESIDENTIAL (MIXED USE) • 2,342 SF
      713 Firnat St, Houston, TX 77022-2729
      View Details
    • Value Estimation by Request
      1,325 SF

      8301 Melrose St

      OFFICE/RESIDENTIAL (MIXED USE) • 1,325 SF
      8301 Melrose St, Houston, TX 77022-3333
      View Details
    • Value Estimation by Request
      1,727 SF

      1201 Duff Ln

      OFFICE/RESIDENTIAL (MIXED USE) • 1,727 SF
      1201 Duff Ln, Houston, TX 77022-2311
      View Details
    • Value Estimation by Request
      2,123 SF

      93 De Boll St

      OFFICE/RESIDENTIAL (MIXED USE) • 2,123 SF
      93 De Boll St, Houston, TX 77022-1938
      View Details
    • Value Estimation by Request
      784 SF

      328 Crosstimbers St

      OFFICE/RESIDENTIAL (MIXED USE) • 784 SF
      328 Crosstimbers St, Houston, TX 77022-4438
      View Details

    Similar Nearby for Sale

    • $225,000

      Corner Lot on 610

      Prime corner lot with high visibility and development potential.
      1327 & 1329 Loop North, Houston, TX 77022
      View Details
    • $110,000

      Development Ready Independence Heights Land

      Cleared lot ready for new construction in developing Independence Heights.
      305 E 43Rd St, Houston, TX 77022
      View Details
    • $250,000

      Three Lots in One Parcel

      9,540 SF parcel near shopping, parks, and award-winning schools.
      1507 E 32Nd 1/2 St, Houston, TX 77022
      View Details
    • Contact for pricing
      55,321 SF

      Northline Terrace Apartment Investment Opportunity

      Apartment complex in Houston MSA, lender-driven sale, auction event.
      122 E Crosstimbers St, Houston, TX 77022
      View Details

    Similar Nearby for Lease

    • $1,934 /Mo
      2,311 SF

      Office Space Available For Rent

      Office space available for lease in Houston, Texas.
      4625 North Fwy, Houston, TX 77022
      View Details
    • $1,100 /Mo

      Move-In Ready Studio Apartment

      One bedroom, one bath studio apartment available for rent.
      8915 Irvington Blvd, Houston, TX 77022
      View Details
    • Contact for pricing
      56,834 SF

      Warehouse Space with Renovated Office

      56,834 SF warehouse with renovated office space for lease.
      4525 Airline Dr, Houston, TX 77022
      View Details
    • Contact for pricing

      Industrial Space Ready For Lease

      12,750 SF industrial space on 1.51 AC available for lease.
      8902 N Main St, Houston, TX 77022
      View Details
    • Contact for pricing

      Dominant Retail Destination in Houston

      Retail destination with national and local retailers, restaurants, and services.
      Nec Of I-45 & Crosstimbers, Houston, TX 77022
      View Details
    • Contact for pricing

      Prime Retail Space on Airline

      Bustling shopping center with high visibility and foot traffic.
      5206 Airline Dr, Houston, TX 77022
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    402 Frisco St
    Houston, TX 77022-5435
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!