Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    402 Beauregard Ave San Angelo, TX 76903-6329
    Back to Search
    Property profile & analytics

    402 Beauregard Ave, San Angelo, TX 76903-6329

    View on Map
    • Motels
    • 21,416 SF
    • 0.65 lot acres
    Off-Market
    Last Sale Jun 9, 2022
    Property ID
    US82-3560985
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Angoria Cafe & Lounge / Bar & Pub
    • Angoria Hotel / Hotel & Motel

    Property Details for 402 Beauregard Ave

    Year built
    1965
    Lot size
    0.65 lot acres
    Property type
    Motels
    APN
    23-41700-0380-001-00
    APU
    2341700038000100

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jun 9, 2022 — 402 W Beauregard Ave LLC Sap Hospitality INC Venders Lien $3.3M · The City National Bank Of Colorado
    Mar 29, 2007 — Sap Hospitality INC Kamlesh Patel Warranty Deed $855k · Temecula Valley Bank NA

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Angelo
    County
    Tom Green
    State
    Texas
    Longitude
    -100.444
    Latitude
    31.4606
    CBSA code
    41660
    CBSA name
    SAN ANGELO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $23,873
    $174,900
    $1,025,100
    $1,200,000
    -
    $174,900
    $1,025,100
    $1,200,000

    Comparable in this City

    • Value Estimation by Request
      2,200 SF

      11 Ave M M

      MOTEL
      11 Ave M M, San Angelo, TX 76903-8536
      View Details
    • Value Estimation
      $640,000
      44,250 SF

      415 Beauregard Ave

      MOTEL
      415 Beauregard Ave, San Angelo, TX 76903-6328
      View Details
    • Value Estimation by Request
      11,102 SF

      2819 Chadbourne St

      MOTEL
      2819 Chadbourne St, San Angelo, TX 76903-2508
      View Details
    • Value Estimation by Request
      6,008 SF

      2412 Chadbourne St

      MOTEL
      2412 Chadbourne St, San Angelo, TX 76903-2929
      View Details
    • Value Estimation by Request
      12,840 SF

      1418 Bryant Blvd

      MOTEL
      1418 Bryant Blvd, San Angelo, TX 76903-5248
      View Details
    • Value Estimation by Request
      7,144 SF

      1117 Chadbourne St

      MOTEL
      1117 Chadbourne St, San Angelo, TX 76903-4711
      View Details

    Similar Nearby for Sale

    • $92,500
      0.46 Acres

      Commercial Land in San Angelo

      Two tracts of land totaling 0.46 acres.
      1413 Hughes St, San Angelo, TX 76903
      View Details
    • Contact for pricing

      Vacant City Lot For Sale

      Cleared vacant city lot with available electricity.
      1310 Veck St, San Angelo, TX 76903
      View Details
    • $5,900,000

      Industrial Property with Cold Storage

      54,000 SF warehouse with freezer and cold storage.
      1809 North Bell St, San Angelo, TX 76903
      View Details
    • Contact for pricing

      79-Unit Apartment Complex

      79-unit apartment complex built in 1970.
      4125 Ben Ficklin Rd, San Angelo, TX 76903
      View Details
    • Contact for pricing

      Commercial Land on Busy Street

      Land suitable for fast food restaurant with high traffic.
      330 W 9Th St, San Angelo, TX 76903
      View Details
    • Contact for pricing
      0.17 Acres

      Residential Land Near Lake View

      Land for sale near Lake View High School, San Angelo.
      549 Lake View Heroes Dr, San Angelo, TX 76903
      View Details

    Similar Nearby for Lease

    • $1,000 /Mo
      1,811 SF

      Retail Space with Apartments

      Retail location with two attached apartments available for rent.
      1225 S Chadbourne St, San Angelo, TX 76903
      View Details
    • Contact for pricing
      17,337 SF

      Chadbourne Street Commercial Lot

      Commercial lot suitable for various business applications.
      3111 Chadbourne St, San Angelo, TX 76903
      View Details
    • Contact for pricing
      2,250 SF

      Downtown Office Space with Amenities

      Upstairs office space with private entrance, bathroom, and conference room.
      210 S Chadbourne St, San Angelo, TX 76903
      View Details
    • Contact for pricing
      869 SF

      Renovated Shopping Center Retail Space

      Retail space in renovated shopping center, ideal for startups.
      101-115 Paint Rock Rd, San Angelo, TX 76903
      View Details
    • $1,200 /Mo
      1,000 SF

      Workshop with Roll-Up Garage Door

      Secure workshop with roll-up garage door, private restroom, storage, and alley access for maintenance and service contractors.
      28 E Harris Ave, San Angelo, TX 76903
      View Details
    • Contact for pricing

      Downtown San Angelo Office Suites

      Office suites with downtown views available for rent.
      36 W Beauregard Ave, San Angelo, TX 76903
      View Details

    Property Visit Statistics

    • Visits by month
      564
    • Visitors by month
      201
    • Avg Time on site
      251 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    402 Beauregard Ave
    San Angelo, TX 76903-6329
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    402 Beauregard Ave, San Angelo, TX, 76903
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!