Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    401 Stuart St Boston, MA 02116

    • Office buildings
    • 448,796 SF
    • 1.84 lot acres
    OFF-MARKET
    Value Estimations
    $1,180,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-0932638
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office buildings

    Property Details for 401 Stuart St

    Year built
    1923
    Construction
    CONCRETE
    Lot size
    1.84 lot acres
    Property size
    448,796 SF
    Zone code
    C
    Property type
    Office buildings
    APN
    CBOS W:04 P:01116 S:000
    APU
    CBOSW04P01116S000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $1,180,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Boston
    County
    Suffolk
    State
    Massachusetts
    Longitude
    -71.074
    Latitude
    42.3496
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $3,722,893
    $47,744,400
    $99,580,200
    $147,324,600
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $435,000
      16,482 SF

      264 Beacon St

      OFFICE BUILDING • 16,482 SF
      264 Beacon St, Boston, MA 02116-1236
      View Details
    • Value Estimation
      $970,000
      421,451 SF

      30 Saint James Ave

      OFFICE BUILDING • 421,451 SF
      30 Saint James Ave, Boston, MA 02116
      View Details
    • Value Estimation
      $815,000
      95,772 SF

      543-547A Boylston St

      OFFICE BUILDING • 95,772 SF
      543-547A Boylston St, Boston, MA 02116
      View Details
    • Value Estimation
      $655,000
      13,354 SF

      359-363 Boylston St

      OFFICE BUILDING • 13,354 SF
      359-363 Boylston St, Boston, MA 02116
      View Details
    • Value Estimation by Request
      163,324 SF

      300 Boylston St

      OFFICE BUILDING • 163,324 SF
      300 Boylston St, Boston, MA 02116-3923
      View Details
    • Value Estimation
      $1,115,000
      116,766 SF

      140 Berkeley St, Unit 144

      OFFICE BUILDING • 116,766 SF
      140 Berkeley St, Boston, MA 02116-5106
      View Details

    Similar Nearby for Sale

    • $1,830,000

      Garden Level Office For Sale

      Unique office space in a desirable Boston submarket.
      160 Commonwealth L7, Boston, MA 02116
      View Details
    • $4,990,000
      7,335 SF

      Prime Back Bay Commercial Property

      Exceptional commercial space in Boston's Back Bay neighborhood.
      170 Commonwealth Ave, Boston, MA 02116
      View Details
    • $4,990,000

      Commonwealth Avenue Office/Medical Space

      Two-story office/medical space in a desirable Boston location.
      160 Commonwealth U & L, Boston, MA 02116
      View Details
    • Contact for pricing

      Furnished Short-Term Rentals in Boston

      Collection of 127 furnished short-term rentals in Boston's premier neighborhoods.
      Maverick Suites, Boston, MA 02116
      View Details
    • $9,950,000

      Historic Crowninshield House For Sale

      Historic 4-story brick building ready for conversion or restoration.
      164 Marlborough St, Boston, MA 02116
      View Details
    • $22,000,000

      Bay Village Portfolio For Sale

      Portfolio of four brownstone buildings with 58 furnished short-term rental units.
      1-5 Cortes St, Boston, MA 02116
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,272 SF

      Office Building in Boston

      Four-story office building constructed in 1995, Boston.
      200 Newbury St, Boston, MA 02116
      View Details
    • $63 SF/Yr
      21,901 SF

      Back Bay Office Building Space

      21,901 SF office space for lease in Boston.
      200 Berkeley St, Boston, MA 02116
      View Details
    • Contact for pricing
      8,488 SF

      Prime Office Space on Newbury

      9,902 SF office building in Boston's Back Bay.
      172 Newbury St, Boston, MA 02116
      View Details
    • Contact for pricing
      19,070 SF

      Back Bay Retail and Office

      13-story building with retail space in Back Bay.
      399 Boylston St, Boston, MA 02116
      View Details
    • Contact for pricing
      4,199 SF

      Prime Office Building in Boston

      Office building in Back Bay with excellent visibility and amenities.
      372 Boylston St, Boston, MA 02116
      View Details
    • $80 SF/Yr

      Back Bay Office Building For Rent

      Recently renovated 13-story, 91,000 square foot office building.
      535 Boylston St, Boston, MA 02116
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    401 Stuart St
    Boston, MA 02116
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.