Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    400 Rollins Rd Round Lake Beach, IL 60073-1234

    • Outlet malls
    • 19,871 SF
    • 1.65 lot acres
    OFF-MARKET
    Value Estimations
    $2,355,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US28-4158407
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Isalis / (Bike/Boat/Book/etc) Store
    • Party City / Party Supply Store / (Bike/Boat/Book/etc) Store
    • Skunk Funk / Big Box & Wholesale Store
    • Carl's Trading Co / Hat Shop
    • Bushka's Kitchen LLC / (Bike/Boat/Book/etc) Store

    Property Details for 400 Rollins Rd

    Year built
    1981
    Construction
    BRICK
    Lot size
    1.65 lot acres
    Property size
    19,871 SF
    Property type
    Outlet malls
    APN
    06-17-123-006
    APU
    617123006

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,385,000
      6.5%
      $3,125,000
      7%
      $2,905,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,330,000
      Market price range: $1.34M - $3.12M
      AI Estimate
      $1,610,000
      Market price range: $755k - $2.43M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $2,260,000
      Current use
      AUTO REPAIR, GARAGE
      $3,475,000
      Change: +54% Conversion: Difficult
      OFFICE BUILDING
      $2,595,000
      Change: +15% Conversion: Easy
      APARTMENT HOUSE (5+ UNITS)
      $2,335,000
      Change: +3% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $2,065,000
      Change: -9% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Round Lake Beach
    County
    Lake
    State
    Illinois
    Longitude
    -88.0925
    Latitude
    42.3801
    CBSA code
    16980
    CBSA name
    CHICAGO-NAPERVILLE-JOLIET, IL-IN-WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $48,530
    $168,398
    $316,887
    $485,285
    -
    $505,245
    $950,756
    $1,456,001

    Comparable in this City

    • Value Estimation by Request
      1,863 SF

      750 Rollins Rd

      WHOLESALE OUTLET, DISCOUNT STORE • 1,863 SF
      750 Rollins Rd, Round Lake Beach, IL 60073-1340
      View Details
    • Value Estimation by Request
      2,496 SF

      216 Cedar Lk Rd

      WHOLESALE OUTLET, DISCOUNT STORE • 2,496 SF
      216 Cedar Lk Rd, Round Lake, IL 60073
      View Details
    • Value Estimation
      $4,415,000
      75,812 SF

      901 Rollins Rd

      WHOLESALE OUTLET, DISCOUNT STORE • 75,812 SF
      901 Rollins Rd, Round Lake, IL 60073
      View Details
    • Value Estimation by Request
      8,976 SF

      319 Nippersink Rd

      WHOLESALE OUTLET, DISCOUNT STORE • 8,976 SF
      319 Nippersink Rd, Round Lake, IL 60073-3256
      View Details
    • Value Estimation by Request
      2,058 SF

      400 Rollins Rd

      WHOLESALE OUTLET, DISCOUNT STORE • 2,058 SF
      400 Rollins Rd, Round Lake Beach, IL 60073-1334
      View Details
    • Value Estimation by Request
      1,488 SF

      2050 Il Rte 83

      WHOLESALE OUTLET, DISCOUNT STORE • 1,488 SF
      2050 Il Rte 83, Round Lake Beach, IL 60073-2201
      View Details

    Similar Nearby for Sale

    • $8,950,000
      14.18 Acres

      Lakemoor Commercial Development Opportunity

      14.2-acre commercial site at a high-traffic intersection.
      31535 N Us Highway 12, Lakemoor, IL 60073
      View Details
    • $375,000
      4,200 SF

      Commercial Building Near National Retailers

      4,200 SF commercial building in high-traffic location.
      131 E Rollins Rd, Round Lake Beach, IL 60073
      View Details
    • $1,800,000
      2,588 SF

      Commercial Property on Milwaukee Avenue

      Prime location with frontage on Milwaukee Ave in Round Lake Beach.
      35220 N Il Route 83, Round Lake Beach, IL 60073
      View Details
    • $1,800,000
      2,588 SF

      Commercial Property on Milwaukee Avenue

      Prime commercial property with frontage on Milwaukee Ave in Illinois.
      35220 N Il Route 83, Round Lake Beach, IL 60073
      View Details
    • $3,100,000
      6,500 SF

      Round Lake Animal Hospital NNN Lease

      IL Animal Hospital - NNN Investment
      24431 Il-134, Round Lake, IL 60073
      View Details
    • $50,000
      0.50 Acres

      Land Near Round Lake

      Three adjoining lots totaling .5036 acres near Round Lake.
      22771 Lk Park Ave, Round Lake Beach, IL 60073
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      63,409 SF

      Retail Space in Eagle Creek Plaza

      Retail spaces available in busy Round Lake Beach shopping center.
      300-400 West Rollins Rd, Round Lake Beach, IL 60073
      View Details
    • Contact for pricing
      142,398 SF

      Retail Space in Round Lake Beach

      Retail space for lease in a high-traffic shopping center.
      270 E Rollins Rd, Round Lake Beach, IL 60073
      View Details
    • Contact for pricing

      Retail Space in Rollins Plaza

      Prime retail space in a high-traffic Round Lake Beach location.
      920 E Rollins Rd, Round Lake Beach, IL 60073
      View Details
    • Contact for pricing
      28,425 SF

      Sweetwater Crossing Retail Center

      Prime Round Lake Beach Retail Space
      2159-2219 Rte 83, Round Lake Beach, IL 60073
      View Details
    • Contact for pricing

      Round Lake Beach Commercial Property

      Commercial property in Round Lake Beach with office and fenced yard.
      35220 N Il Rte 83, Round Lake Beach, IL 60073
      View Details
    • $18 SF/Yr
      69,774 SF

      Eagle Creek Plaza Retail Space

      Round Lake Beach, IL retail opportunity
      300-400 Rollins Rd, Round Lake Beach, IL 60073
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    400 Rollins Rd
    Round Lake Beach, IL 60073-1234
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!