You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.

400 Passaic Ave East Newark, NJ 07029

OFF-MARKET Apartment buildings Google Maps
0.91 ac lot Built 2013
Estimated value
No estimation on file for this property yet.
Property ID US59-1203712

Property summary

AI-generated overview

This exceptional 60-unit apartment building in East Newark, NJ, presents a compelling investment opportunity. Built in 2013, the four-story property boasts a 0.91-acre lot and features 1 and 2-bedroom residences with high-end finishes including cedarstone countertops and hardwood floors. Amenities include a fitness center, landscaped courtyard, and elegant lounge. Currently 100% occupied, the property offers significant upside potential with a $600+/month rent increase possibility and no rent control. The strong NOI of $1,114,090 (with a pro-forma NOI of $1,522,288) yields a 5.06% cap rate (pro-forma 6.92%). Conveniently located near the Harrison PATH station, providing quick access to NYC via train, the property is also close to major employers and amenities. The asking price is $22,000,000, representing a price per unit of $366,667. A 3.16% fixed-interest-rate assumable debt is available. This is a rare opportunity to acquire a high-performing multifamily asset in a thriving New Jersey market.

Property profile

Verified
Property type Apartment buildings
Year built 2013
Lot 0.91 ac (39,640 SF)
UPID US59-1203712

Cap rate & NOI

Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors

Current use

Occupant on record · Public records
  • Real Estate Agency
  • Postal Service Courier Service

Value estimations

Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request

Owner & transaction history

Comparables

6 recent transactions · within 1.5 mi
Comparable in this city
6 recent transactions
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 400 Passaic Ave?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message