400 Passaic Ave, East Newark, NJ 07029
This exceptional 60-unit apartment building in East Newark, NJ, presents a compelling investment opportunity. Built in 2013, the four-story property boasts a 0.91-acre lot and features 1 and 2-bedroom residences with high-end finishes including cedarstone countertops and hardwood floors. Amenities include a fitness center, landscaped courtyard, and elegant lounge. Currently 100% occupied, the property offers significant upside potential with a $600+/month rent increase possibility and no rent control. The strong NOI of $1,114,090 (with a pro-forma NOI of $1,522,288) yields a 5.06% cap rate (pro-forma 6.92%). Conveniently located near the Harrison PATH station, providing quick access to NYC via train, the property is also close to major employers and amenities. The asking price is $22,000,000, representing a price per unit of $366,667. A 3.16% fixed-interest-rate assumable debt is available. This is a rare opportunity to acquire a high-performing multifamily asset in a thriving New Jersey market.
-
St. George Harrison Real Estate Agency
-
FedEx Drop Box Postal Service Courier Service
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.