Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$180,000
Commercial real estate
400 Collar Dr Warrior, AL 35180-1622
Individually Owned
2-yr Hold
~
Est. High Equity
Property ID
US03-0772738
Property profile
Verified
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Year built
2019
Total area
1,232 SF
Lot
1.43 ac (62,291 SF)
Zoning code
R1
APN
03-00-24-1-000-031.000
UPID
US03-0772738
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$165k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$180k
Owner & transaction history
Emily Jane Edwards · 2 yrs held
Emily Jane Edwards
since 2023
Last sale
$214,900
7 recorded transactions
Zoning & alternative use
R1 · Warrior, AL
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description
A district designed to provide exclusively for single family residential housing, and to facilitate and maintain development of a somewhat more spacious neighborhood environment generally through relatively larger lot, yard and house size requirements
Zone name
Single Family Residential District
General category
RESIDENTIAL
Zone area
1,124.89 ac
Source
Realmo
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Warrior submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Warrior submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$180,000
ML approach
$165,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$180k
Range $162k – $198k · ±10% · vs last sale $215k (Aug 21 2023)
Last sale anchor
$215k
Aug 21 2023
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$146 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2022Property tax & assessments
Tax year 2022
Assessed value
$33,200
Assessed 2023
Previous assessed
$33,200
+0.0% YoY
Assessed land
$7,000
Assessed improvement
$26,200
Land market value
$35,000
Improvement market value
$131,000
Total market value
$166,000
Applied tax rate
21.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Status
Off-Market
Year built
2019
Heating
FORCED AIR
Cooling
YES
Stories
1
Rooms
5
Bathrooms
1
Total area
1,232 SF
Lot
1.43 ac (62,291 SF)
Zoning code
R1
APN
03-00-24-1-000-031.000
UPID
US03-0772738
Jurisdiction
JEFFERSON
Zoning & alternative use
R1 · Warrior, ALZoning R1 · permitted uses
R1 · Warrior, AL
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Zoning description
A district designed to provide exclusively for single family residential housing, and to facilitate and maintain development of a somewhat more spacious neighborhood environment generally through relatively larger lot, yard and house size requirements
Zone name
Single Family Residential District
General category
RESIDENTIAL
Zone area
1,124.89 ac
Source
Realmo
Building & site characteristics
From public records
Year built
2019
Heating
FORCED AIR
Cooling
Yes
Stories
1
Rooms
5
Bathrooms
1
Lot
1.43 ac
Current owner
From public records · entity-resolved
Emily Jane Edwards
Individual
Mailing address
400 COLLAR DR, WARRIOR, AL 35180-1622
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2023
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
10 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Aug 21, 2023
$214,900
Emily Jane Edwards
Angela Morgan
Warranty Deed
$217,070 · United Wholesale
Sep 21, 2021
$189,000
Mario A Reyes Ibarra
Tina Marie Newcomb Leslie
Warranty Deed
—
Nov 1, 2019
$134,000
Tina M Leslie
Faith Forrest Homes INC
Warranty Deed
—
Sep 30, 2019
$135,100
Angela Morgan
Fait Forrest Homes INC
Warranty Deed
$132,652 · Dhi Mortgage
Jul 25, 2019
$5,500
Faith Forrest Homes INC
Faith Forrest Homes LLC
Grant Deed
related
—
Feb 5, 2019
$5,500
Faith Forest Homes INC
Faith Forrest Homes INC
Warranty Deed
related
—
Dec 21, 2018
$37,500
Faith Forrest Homes INC
Beasley,trent
Warranty Deed
—
Jun 1, 2016
$2,000
Castle 2016 LLC
Us Bank NA Series 2009-1
Quit Claim Deed
related
—
Nov 30, 2015
$96,266
Us Bank NA Series 2009-1 Tr
Auctioneer Of Jefferson County|whisonant,nell
Trustees Deed
related
—
—
—
Matthew C Myers
—
Deed Of Trust
related
$135,252 · Ameris Bk
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 400 Collar Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
