Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    400 Cahaba Vly Rd Pelham, AL 35124-1364

    • Turn key restaurants
    • 4,898 SF
    • 1.63 lot acres
    OFF-MARKET
    Value Estimations
    $2,060,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US03-1202226
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hooters / Restaurant / American Restaurant

    Property Details for 400 Cahaba Vly Rd

    Year built
    2002
    Lot size
    1.63 lot acres
    Property size
    4,898 SF
    Property type
    Turn key restaurants
    APN
    109314001006004
    APU
    109314001006004

    Description

    This exceptional investment opportunity presents a fee-simple ownership of a 4,840-square-foot Hooters restaurant in Pelham, Alabama. Located on 1.63 acres at 400 Cahaba Valley Rd, this single-tenant, triple-net (NNN) leased property boasts a 7.00% cap rate and a strong NOI of $180,000. The corporate-guaranteed lease with Hooters has a remaining term of 5.6 years, expiring June 30, 2030, with two, five-year lease options. The property benefits from a 6.7% rent bump scheduled for July 2027. Built in 2002, this one-story building sits in a prime retail location, less than half a mile from I-65 and along Highway 119, which sees 29,934 vehicles daily. The area demonstrates robust growth, with a 10.9% population increase within a five-mile radius since 2010, projected to rise 3.2% through 2028. The property is situated within a dense retail trade area, boasting over 1.2 million square feet of retail space within a one-mile radius, including national brands like Wendy's, Chick-fil-A, Dunkin', and KFC. The asking price is $2,571,428, translating to $531.29 per square foot. This is a rare chance to acquire a well-established, high-performing restaurant in a thriving market with minimal landlord responsibilities. The property's location, strong tenant, and lease terms make it an attractive investment for discerning buyers. The 100% occupancy ensures immediate cash flow.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,058,000
      Market price range: $646k - $2.83M
      AI Estimate
      $2,058,000
      Market price range: $646k - $2.83M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pelham
    County
    Shelby
    State
    Alabama
    Longitude
    -86.7844
    Latitude
    33.3337
    CBSA code
    13820
    CBSA name
    BIRMINGHAM-HOOVER, AL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $21,235
    $0.00
    $0.00
    $366,120
    -
    $1,010,170
    $820,360
    $1,830,530

    Comparable in this City

    • Value Estimation
      $1,070,000
      4,627 SF

      201 Southgate Dr

      RESTAURANT • 4,627 SF
      201 Southgate Dr, Pelham, AL 35124-1166
      View Details
    • Value Estimation
      $1,215,000
      4,764 SF

      234 Cahaba Vly Rd

      RESTAURANT • 4,764 SF
      234 Cahaba Vly Rd, Pelham, AL 35124-1363
      View Details
    • Value Estimation
      $1,990,000
      7,104 SF

      60 Drivers Way

      RESTAURANT • 7,104 SF
      60 Drivers Way, Pelham, AL 35124-1169
      View Details
    • Value Estimation
      $1,970,000
      6,597 SF

      101 Southgate Dr

      RESTAURANT • 6,597 SF
      101 Southgate Dr, Pelham, AL 35124-1167
      View Details
    • Value Estimation
      $1,965,000
      5,512 SF

      Applebees

      RESTAURANT • 5,512 SF
      Applebees, Pelham, AL 35124
      View Details
    • Value Estimation by Request
      3,378 SF

      1000 Oak Mtn State Park Rd

      RESTAURANT • 3,378 SF
      1000 Oak Mtn State Park Rd, Pelham, AL 35124
      View Details

    Similar Nearby for Sale

    • $2,300,000
      17,157 SF

      Pelham Flex Space - $2.3M

      17,157 SF Flex/Warehouse, High Visibility
      109 Cahaba Valley Pkwy, Pelham, AL 35124
      View Details
    • $669,000
      2,480 SF

      Pelham Parkway Retail Space

      2,480 SF Storefront, High Traffic Area
      2621 Pelham Pkwy, Pelham, AL 35124
      View Details
    • $3,500,000
      4.08 Acres

      Prime Pelham Highway 31 Land

      4+ acre Pelham property with highway frontage and development potential.
      2935 Pelham Pkwy, Pelham, AL 35124
      View Details
    • $495,000
      0.57 Acres

      Retail Opportunity in Pelham, Alabama

      Retail property in Pelham, suitable for auto shop or other business.
      3430 Pelham Pkwy, Pelham, AL 35124
      View Details
    • $289,900
      1.73 Acres

      Commercial Property in Pelham, Alabama

      1.73-acre commercial property suitable for office, retail, or mixed-use.
      3280 Highway 52, Pelham, AL 35124
      View Details
    • $149,000
      0.39 Acres

      Pelham Commercial Land - $149K

      0.39-acre lot, B-2 zoning, prime location.
      0 Hilltop Business Ctr Dr, Pelham, AL 35124
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,425 SF

      Retail Space with Drive-Thru

      Retail and office spaces available in Pelham, Alabama.
      1920-1948 Highway 31 S, Pelham, AL 35124
      View Details
    • Contact for pricing

      Campus 124 Mixed-Use Redevelopment

      Vibrant mixed-use property in Pelham, Alabama, with retail and dining.
      2408 Pelham Pkwy, Pelham, AL 35124
      View Details
    • $10,000 /Mo
      10,204 SF

      Pelham Parkway Showroom/Warehouse Space

      Renovated showroom/warehouse with excellent visibility and convenient access.
      3543 Pelham Pkwy, Pelham, AL 35124
      View Details
    • Contact for pricing
      65,936 SF

      Keystone Plaza: Retail Investment Opportunity

      High-traffic shopping center with 2 spaces available.
      3570 Pelham Pkwy, Pelham, AL 35124
      View Details
    • $19 SF/Yr
      13,800 SF

      Pelham Parkway Retail Space

      1,700 SF Retail Space, High Traffic
      2691 Pelham Pkwy, Pelham, AL 35124
      View Details
    • Contact for pricing
      5,300 SF

      Pelham Parkway Office Space Available

      5,300 sq ft Single-Tenant Office
      2706 Pelham Pkwy, Pelham, AL 35124
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    400 Cahaba Vly Rd
    Pelham, AL 35124-1364
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.