Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    400 123rd Ave Westminster, CO 80234-1821
    Back to Search
    Property profile & analytics

    400 123rd Ave, Westminster, CO 80234-1821

    View on Map
    • Residential income homes
    • 4,260 SF
    • 20.47 lot acres
    Off-Market
    Last Sale May 31, 2024
    $95,273,800
    Property ID
    US13-2613141
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Isalis / (Bike/Boat/Book/etc) Store
    • Party City / Party Supply Store / (Bike/Boat/Book/etc) Store
    • Skunk Funk / Big Box & Wholesale Store
    • Carl's Trading Co / Hat Shop
    • Bushka's Kitchen LLC / (Bike/Boat/Book/etc) Store

    Property Details for 400 123rd Ave

    Year built
    1986
    Construction
    FRAME
    Lot size
    20.47 lot acres
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    R0025153
    APU
    R0025153

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      Off market
      ML approach
      Off market

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Westminster
    County
    Adams
    State
    Colorado
    Longitude
    -104.993
    Latitude
    39.9189
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $562,770
    $482,610
    $5,200,260
    $5,682,870
    -
    $7,133,943
    $76,870,061
    $84,004,004

    Comparable in this City

    • Value Estimation
      $5,090,000
      3,906 SF

      351 104th Ave

      STORE/OFFICE (MIXED USE)
      351 104th Ave, Northglenn, CO 80234-4105
      View Details
    • Value Estimation
      $17,540,000
      142,375 SF

      261 104th Ave

      STORE/OFFICE (MIXED USE)
      261 104th Ave, Northglenn, CO 80234-4103
      View Details
    • Value Estimation
      $2,435,000
      19,705 SF

      231 104th Ave

      STORE/OFFICE (MIXED USE)
      231 104th Ave, Northglenn, CO 80234-4103
      View Details
    • Value Estimation by Request
      1,980 SF

      000 In Owner Earnings

      Restaurants
      000 In Owner Earnings, Westminster, CO 80234
      View Details
    • Value Estimation by Request
      13.55 Acres

      13200 Huron St

      OFFICE BUILDING
      13200 Huron St, Westminster, CO 80234
      View Details
    • Value Estimation by Request
      1.91 Acres

      1250 124th Ave

      SHOW ROOM, WAREHOUSE
      1250 124th Ave, Westminster, CO 80234-1706
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      840 SF

      Updated Penthouse Condo with Garage

      Updated 2-bedroom penthouse condo with mountain views and garage.
      11195 Alcott St, Westminster, CO 80234
      View Details
    • Contact for pricing

      Westminster Office Condo with Mountain Views

      Spacious office condo with two suites, mountain views, great location.
      2861 W 120Th Ave, Westminster, CO 80234
      View Details
    • $2,589,000

      Westminster Single Tenant NNN Lease

      Single tenant NNN leased property in Denver MSA for sale.
      2731 W 120Th Ave, Denver, CO 80234
      View Details
    • $2,200,000
      3.90 Acres

      Westminster Commercial Land Investment

      3.9-Acre Lot, I-25 Corridor, High Visibility
      121st Ave & Pecos St, Westminster, CO 80234
      View Details
    • Contact for pricing

      Commercial Pad Site Near I-25

      Premier commercial development opportunity with high visibility and accessibility near I-25.
      13507 Huron St, Denver, CO 80234
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      47,469 SF

      Park Plaza Retail Space Available

      Westminster, CO Retail Space - High Visibility
      12001 Pecos St, Westminster, CO 80234
      View Details
    • Contact for pricing

      Westminster Class A Industrial Space

      Class A industrial space with highway access and natural light.
      12170 Tejon St, Westminster, CO 80234
      View Details
    • Contact for pricing

      Office Space in Park Centre

      Office space for lease with convenient amenities and access.
      1120 W 122Nd Ave, Westminster, CO 80234
      View Details
    • Contact for pricing
      1,638 SF

      Westminster Office Space Available

      Office space available for lease in Westminster, Colorado.
      12050 N Pecos St, Westminster, CO 80234
      View Details
    • Contact for pricing

      Office and Warehouse Space Available

      Office and warehouse space with drive-in door, available soon.
      11450 Cherokee St, Northglenn, CO 80234
      View Details
    • Contact for pricing

      Office Park in Quiet Location

      Office park with easy access to Westminster and I-25.
      12201-12213 Pecos St, Denver, CO 80234
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    400 123rd Ave
    Westminster, CO 80234-1821
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    400 123rd Ave, Westminster, CO, 80234
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!