4 Vernon Ave Brooklyn, NY 11206
- Retail residential properties
- 24,700 SF
- 0.13 lot acres
Current Use by Public Records
- Retail residential properties
Property Details for 4 Vernon Ave
- Year built
- 1931
- Lot size
- 0.13 lot acres
- Property size
- 24,700 SF
- Zone code
- R6A
- Property type
- Retail residential properties
- APN
- 01758-0005
- APU
- 17580005
Description
This exceptional multifamily investment opportunity encompasses a portfolio of thirteen properties totaling 216 units, strategically located across Bedford-Stuyvesant and Crown Heights in Brooklyn, New York. The portfolio boasts a substantial total square footage of 231,309 square feet, situated on a combined lot size of 71,260 square feet. The buildings range from four to five stories, with a mix of residential and commercial units. The properties benefit from a 420C Tax Exemption expiring in 2047, and approximately $23.5 million in assumable debt. A significant portion (62%) of the existing capital stack comprises either accruing interest or non-paying debt. A HPD Regulatory Agreement is also in place, expiring in 2047. The portfolio's AMI bands range from 40% to 95%. A recently obtained PHFL Section 610 Amendment presents significant potential for future revenue growth. Individual property details, including lot size, building dimensions, unit counts, zoning (R6A/C2-4
Value Estimation
-
AI approach
- CAP return
- Estimation
- Estimation
- $515,000
-
CAP approach
- CAP return
- Estimation
- 6%
- $445,000
- 6.5%
- $430,000
- 7%
- $485,000
-
Comparable approach
- Method
- Estimation
- Relative Method
- $495,000
- Geo Method
- $390,000
-
Alternative Use
- Use
- Estimation
- Distribution
- $440,000
- Retail
- $540,000
- Mixed-Use
- $550,000
- Hospitality
- $465,000
- Educational
- $520,000
- Residential Income
- $400,000
- Energy
- $405,000
- Income-Based Land
- $510,000
- Food Service
- $475,000
Location Insight
- Map
- Local Demand
- City
- Brooklyn
- County
- Kings
- State
- New York
- Longitude
- -73.9521
- Latitude
- 40.6941
- CBSA code
- 35620
- CBSA name
- NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA