Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3961 Pilot Dr Memphis, TN 38118-6929

    • Truck terminals
    • 34,044 SF
    • 10.49 lot acres
    OFF-MARKET
    Last Sale
    Jan 05, 2024
    $2,764,000
    Value Estimations
    $2,765,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-0766364
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Truck terminals

    Property Details for 3961 Pilot Dr

    Year built
    1997
    Lot size
    10.49 lot acres
    Property size
    34,044 SF
    Zone code
    EMP
    Property type
    Truck terminals
    APN
    073-101- - -00860
    APU
    7310100860

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,765,000
      ML approach
      $2,765,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,960,000
      Market price range: $423k - $3.99M

    • Alternative Use

      Use
      Estimation
      TRUCK TERMINAL (MOTOR FREIGHT)
      $3,960,000
      Current use
      AUTO REPAIR, GARAGE
      $3,300,000
      Change: -17% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Memphis
    County
    Shelby
    State
    Tennessee
    Longitude
    -89.9324
    Latitude
    35.0347
    CBSA code
    32820
    CBSA name
    MEMPHIS, TN-MS-AR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $0.00
    $0.00
    $0.00
    $0.00
    -
    $391,700
    $1,598,800
    $1,990,500

    Comparable in this City

    • Value Estimation
      $2,535,000
      17,658 SF

      5660 Universal Dr

      TRUCK TERMINAL (MOTOR FREIGHT) • 17,658 SF
      5660 Universal Dr, Memphis, TN 38118-7923
      View Details
    • Value Estimation
      $1,855,000
      21,308 SF

      4570 Getwell Rd

      TRUCK TERMINAL (MOTOR FREIGHT) • 21,308 SF
      4570 Getwell Rd, Memphis, TN 38118-7320
      View Details
    • Value Estimation
      $620,000
      20,038 SF

      5600 Universal Dr

      TRUCK TERMINAL (MOTOR FREIGHT) • 20,038 SF
      5600 Universal Dr, Memphis, TN 38118-7923
      View Details
    • Value Estimation by Request
      10,750 SF

      5331 Republic Dr

      TRUCK TERMINAL (MOTOR FREIGHT) • 10,750 SF
      5331 Republic Dr, Memphis, TN 38118-7912
      View Details
    • Value Estimation
      $830,000
      43,506 SF

      2727 Farrisview Rd

      TRUCK TERMINAL (MOTOR FREIGHT) • 43,506 SF
      2727 Farrisview Rd, Memphis, TN 38118-9517
      View Details
    • Value Estimation by Request
      1,113 SF

      3520 Lamar Ave

      TRUCK TERMINAL (MOTOR FREIGHT) • 1,113 SF
      3520 Lamar Ave, Memphis, TN 38118-1652
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      124,000 SF

      Memphis Industrial Warehouse For Sale/Lease

      Large warehouse space, ideal for distribution.
      4013 Premier Ave, Memphis, TN 38118
      View Details
    • $2,150,000
      40,690 SF

      Memphis Industrial Warehouse - $2.15M

      40,690 SF Warehouse, Excellent Location
      3394 Winchester Rd, Memphis, TN 38118
      View Details
    • Contact for pricing

      Memphis Industrial Site for Sale

      Large industrial site in Memphis, near airport and intermodal.
      3461 E Raines Rd, Memphis, TN 38118
      View Details
    • Contact for pricing
      100,000 SF

      Memphis Industrial Building For Sale

      100,000 SF industrial building in Memphis, TN, for sale.
      3370 Miac Cv, Memphis, TN 38118
      View Details
    • $10,150,000
      169,272 SF

      Functional Warehouse with Outdoor Storage

      Warehouse with rear loading, side parking, and enhanced security.
      4481 Distriplex Cv, Memphis, TN 38118
      View Details
    • Contact for pricing
      28,436 SF

      Industrial Space on Winchester Road

      Divisible industrial space with dock doors and drive-in access.
      3777 Winchester Rd, Memphis, TN 38118
      View Details

    Similar Nearby for Lease

    • $3 SF/Yr
      160,000 SF

      Memphis Distribution Center

      160,000 SF Industrial Space Available
      4400 Delp St, Memphis, TN 38118
      View Details
    • Contact for pricing
      94,500 SF

      Memphis Industrial/Office Space

      94,500 SF Multi-Use Property in Southeast Memphis
      4444 Delp St, Memphis, TN 38118
      View Details
    • Contact for pricing
      95,475 SF

      Warehouse Space with Fenced Lot

      95,475 SF warehouse with ample parking in Memphis, TN.
      3300 Jet Cv, Memphis, TN 38118
      View Details
    • Contact for pricing
      61,946 SF

      Warehouse Space in Corporate Park

      131,904 SF warehouse space with 22' clear height.
      3535 Knight Rd, Memphis, TN 38118
      View Details
    • Contact for pricing
      26,025 SF

      Industrial Space Near BNSF Intermodal

      Industrial space with office, dock doors, and ample parking.
      5250-5300 E Raines Rd, Memphis, TN 38118
      View Details
    • Contact for pricing
      922,500 SF

      Available Industrial Warehouse Space

      922,500 SF industrial space available for immediate lease.
      4155 E Holmes Rd, Memphis, TN 38118
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3961 Pilot Dr
    Memphis, TN 38118-6929
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.