Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3949 Cmns W Dr Destin, FL 32541-8481

    • Retail properties
    • 11,886 SF
    • 10.33 lot acres
    OFF-MARKET
    Value Estimations
    $1,755,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-4604022
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail properties

    Property Details for 3949 Cmns W Dr

    Year built
    2001
    Construction
    STEEL FRAME
    Lot size
    10.33 lot acres
    Property size
    11,886 SF
    Property type
    Retail properties
    APN
    00-2S-22-0000-0001-A13Q
    APU
    002S2200000001A13Q

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,805,000
      Market price range: $846k - $1.81M
      AI Estimate
      $1,707,000
      Market price range: $1.02M - $1.71M

    • Alternative Use

      Use
      Estimation
      SERVICE SHOP (TV, RADIO, ELECTRIC, PLUMBING)
      $1,270,000
      Current use
      RESTAURANT
      $2,525,000
      Change: +98% Conversion: Difficult
      OFFICE BUILDING
      $2,385,000
      Change: +87% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $1,860,000
      Change: +46% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $1,835,000
      Change: +44% Conversion: Difficult
      WAREHOUSE, STORAGE
      $1,600,000
      Change: +26% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Destin
    County
    Okaloosa
    State
    Florida
    Longitude
    -86.4608
    Latitude
    30.3901
    CBSA code
    18880
    CBSA name
    CRESTVIEW-FORT WALTON BEACH-DESTIN, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $3,894,327
    $488,852
    $4,383,179
    -
    $3,894,327
    $488,852
    $4,383,179

    Comparable in this City

    • Value Estimation by Request
      21,120 SF

      220 Harbor Blvd

      Lifestyle centers • 21,120 SF
      220 Harbor Blvd, Destin, FL 32541
      View Details
    • Value Estimation by Request
      2,720 SF

      124 Benning Dr Ste, Unit 10

      SERVICE SHOP (TV, ELECTRIC, PLUMBING) • 2,720 SF
      124 Benning Dr Ste, Destin, FL 32541-2486
      View Details
    • Value Estimation by Request

      4447 Commons Dr

      Lifestyle centers
      4447 Commons Dr, Destin, FL 32541
      View Details
    • Value Estimation by Request
      84,682 SF

      981 Us-98

      Lifestyle centers • 84,682 SF
      981 Us-98, Destin, FL 32541
      View Details
    • Value Estimation by Request
      1,842 SF

      423 Mtn Dr

      SERVICE SHOP (TV, ELECTRIC, PLUMBING) • 1,842 SF
      423 Mtn Dr, Destin, FL 32541-2333
      View Details
    • Value Estimation by Request
      2,146 SF

      124 Benning Dr Ste, Unit 9

      SERVICE SHOP (TV, ELECTRIC, PLUMBING) • 2,146 SF
      124 Benning Dr Ste, Destin, FL 32541-2486
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      40,000 SF

      Destin Hwy 98 Retail Space

      Prime Destin Restaurant, 5100 SF
      960 Harbor Blvd, Destin, FL 32541
      View Details
    • $5,500,000
      21,120 SF

      Harbor Village

      Lifestyle centers • 21,120 SF
      220 Harbor Blvd, Destin, FL 32541
      View Details
    • Contact for pricing
      2,643 SF

      Destin QSR Redevelopment Opportunity

      Prime 1.22-acre QSR site, vacant, 2643 SF.
      1063 Us Highway 98, Destin, FL 32541
      View Details
    • $4,500,000
      21,120 SF

      Harbor Village Mixed-Use Building

      Renovated mixed-use building with retail and residential units in Destin.
      220 Harbor Blvd, Destin, FL 32541
      View Details
    • $3,281,553
      2,500 SF

      Starbucks NNN Lease Investment Opportunity

      New 10-year corporate Starbucks lease in Destin, Florida.
      100 S Mattie M Kelly Blvd, Destin, FL 32541
      View Details
    • Contact for pricing
      3,380 SF

      Emerald Coast Office/Retail Space

      1,086 SF office/retail space near Destin's attractions and beaches.
      36164 Emerald Coast Pkwy, Destin, FL 32541
      View Details

    Similar Nearby for Lease

    • $27 SF/Yr
      1,400 SF

      Destin Retail Space - Hwy 98

      High-traffic Winn Dixie-anchored center. 1,400 SF available.
      981 U.S 98, Destin, FL 32541
      View Details
    • $28 SF/Yr
      1,700 SF

      Destin Shoppes Retail Space Available

      High-traffic Destin retail space for lease.
      1012 US-98, Destin, FL 32541
      View Details
    • $30 SF/Yr
      3,200 SF

      Destin Retail Space - Prime Location

      Turnkey restaurant space; high-traffic Destin location.
      4425 Commons Dr E, Destin, FL 32541
      View Details
    • $29 SF/Yr
      5,000 SF

      Destin Bayside Retail Space

      High-traffic, 5,000 SF retail suite, NNN lease.
      Furling Ln, Destin, FL 32541
      View Details
    • $23 SF/Yr
      5,200 SF

      Destin Retail Space: 5200 SF

      High-traffic Destin retail space, 2nd floor.
      4495 Furling Ln, Destin, FL 32541
      View Details
    • $28 SF/Yr
      1,700 SF

      Destin Retail Space For Lease

      High-traffic location, 1700 sq ft, NNN lease.
      1012 US-98, Destin, FL 32541
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3949 Cmns W Dr
    Destin, FL 32541-8481
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.