Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3921 Arrow Dr Raleigh, NC 27612-4624

    • Hotels
    • 26,504 SF
    • 1.40 lot acres
    OFF-MARKET
    Last Sale
    Sep 13, 2024
    $4,150,000
    Value Estimations
    $4,150,000
    Show details
    Cap Rate Potential
    5%
    Hotels
    Location Intelligence
    Property ID
    US53-0545512
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Red Roof Inn Raleigh North-Crabtree Mall/PNC Arena / Hotel & Motel

    Property Details for 3921 Arrow Dr

    Year built
    1982
    Construction
    BRICK
    Lot size
    1.40 lot acres
    Property size
    26,504 SF
    Zone code
    OP-7
    Property type
    Hotels
    Property subtype
    Motels
    APN
    0795.07-69-5218 0056936
    APU
    795076952180056936

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $4,150,000
      ML approach
      $4,150,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,435,000
      6.5%
      $3,170,000
      7%
      $2,945,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $3,772,000
      Market price range: $3.77M - $7.64M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $5,515,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Raleigh
    County
    Wake
    State
    North Carolina
    Longitude
    -78.6744
    Latitude
    35.8359
    CBSA code
    39580
    CBSA name
    RALEIGH-CARY, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $20,685
    $1,219,680
    $1,161,955
    $2,381,635
    -
    $1,219,680
    $1,161,955
    $2,381,635

    Comparable in this City

    • Value Estimation
      $10,265,000
      87,543 SF

      3920 Arrow Dr

      HOTEL/MOTEL • 87,543 SF
      3920 Arrow Dr, Raleigh, NC 27612-4657
      View Details
    • Value Estimation
      $5,945,000
      67,566 SF

      6209 Glenwood Ave

      HOTEL/MOTEL • 67,566 SF
      6209 Glenwood Ave, Raleigh, NC 27612-2615
      View Details
    • Value Estimation
      $4,910,000
      43,495 SF

      3908 Arrow Dr

      HOTEL/MOTEL • 43,495 SF
      3908 Arrow Dr, Raleigh, NC 27612-4657
      View Details
    • Value Estimation
      $10,665,000
      96,385 SF

      3912 Arrow Dr

      HOTEL/MOTEL • 96,385 SF
      3912 Arrow Dr, Raleigh, NC 27612-4657
      View Details
    • Value Estimation
      $7,875,000
      79,001 SF

      2200 Smt Park Ln

      HOTEL/MOTEL • 79,001 SF
      2200 Smt Park Ln, Raleigh, NC 27612-4653
      View Details
    • Value Estimation
      $26,755,000
      200,608 SF

      4500 Marriott Dr

      HOTEL/MOTEL • 200,608 SF
      4500 Marriott Dr, Raleigh, NC 27612-3365
      View Details

    Similar Nearby for Sale

    • $500,000
      0.55 Acres

      Raleigh Retail Land Investment Opportunity

      High-growth area, 0.55 acres, 20,909 SF
      5724 Creedmoor Rd, Raleigh, NC 27612
      View Details
    • $319,900

      Refreshed Townhome with Flexible Layout

      Move-in-ready townhome with modern updates, multiple outdoor spaces, and flexible layout.
      7286 Shellburne Dr, Raleigh, NC 27612
      View Details
    • $975,000

      2.28 Acres on West Millbrook

      2.28 acres of land on West Millbrook Road, Raleigh.
      1910 W Millbrook Rd, Raleigh, NC 27612
      View Details
    • $329,000
      1,459 SF

      Mid-Century Condo in West Raleigh

      Updated 3 bed/2.5 bath condo with modern amenities and prime location.
      4649 Edwards Mill Rd, Raleigh, NC 27612
      View Details
    • $700,000
      2,027 SF

      Furnished Office Condo on Creedmoor

      Furnished office condo for sale in North Raleigh.
      5720 Creedmoor Rd, Raleigh, NC 27612
      View Details
    • Contact for pricing

      Retail Space Near Glenwood Avenue

      Retail space with high visibility and traffic counts available for sale.
      5910 Duraleigh Rd, Raleigh, NC 27612
      View Details

    Similar Nearby for Lease

    • $25 SF/Yr
      92,600 SF

      Crosspointe II: Premier Office Space

      Executive Suites, North Raleigh, NC
      2840 Plaza Pl, Raleigh, NC 27612
      View Details
    • $1,900 /Mo
      1,059 SF

      Raleigh Office Space Sublet

      Short-term office space available in Raleigh, NC.
      5171 Glenwood Ave, Raleigh, NC 27612
      View Details
    • $1,800 /Mo
      7,194 SF

      Raleigh Retail/Office Space Available

      Desirable Raleigh location, convenient to shopping, dining, and major routes.
      6014 Duraleigh Rd, Raleigh, NC 27612
      View Details
    • $30 SF/Yr
      25,000 SF

      Raleigh Office Space for Lease

      Office space for lease near UNC Rex Hospital, I-440, and I-40.
      3214 Charles B. Root Wynd, Raleigh, NC 27612
      View Details
    • $36 SF/Yr
      98,554 SF

      Raleigh Medical Office Sublease

      Prime Medical Space Available in Raleigh, NC
      3100 Duraleigh Rd, Raleigh, NC 27612
      View Details
    • Contact for pricing
      30,074 SF

      Glenwood Ave Executive Suites

      Raleigh Office Space: Prime Location, Flexible Lease
      5811 Glenwood Ave, Raleigh, NC 27612
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3921 Arrow Dr
    Raleigh, NC 27612-4624
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.