Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3920 Cyn Dr Amarillo, TX 79109-4933

    • Warehouses
    • 2,400 SF
    • 0.38 lot acres
    OFF-MARKET
    Last Sale
    Apr 30, 2021
    Value Estimations
    $280,000
    Show details
    Cap Rate Potential
    7.1%
    Warehouses
    Location Intelligence
    Property ID
    US82-3947972
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 3920 Cyn Dr

    Year built
    2005
    Lot size
    0.38 lot acres
    Property size
    2,400 SF
    Zone code
    LC
    Property type
    Warehouses
    APN
    R-200-1850-0001
    APU
    R20018500001

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $265,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $315,000
      6.5%
      $290,000
      7%
      $270,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $279,000
      Market price range: $93.4k - $280k

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $195,000
      Current use
      OFFICE BUILDING
      $315,000
      Change: +60% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $315,000
      Change: +60% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $225,000
      Change: +16% Conversion: Easy
      MEDICAL BUILDING
      $175,000
      Change: -9% Conversion: Difficult
      RETAIL STORES
      $175,000
      Change: -10% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Amarillo
    County
    Randall
    State
    Texas
    Longitude
    -101.856
    Latitude
    35.1756
    CBSA code
    11100
    CBSA name
    AMARILLO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2018
    $3,841
    $32,960
    $207,842
    $240,802
    -
    $32,960
    $207,842
    $240,802

    Comparable in this City

    • Value Estimation
      $285,000
      2,440 SF

      6109 Star Ln

      WAREHOUSE, STORAGE • 2,440 SF
      6109 Star Ln, Amarillo, TX 79109-6717
      View Details
    • Value Estimation
      $360,000
      3,475 SF

      2409 Commerce St

      WAREHOUSE, STORAGE • 3,475 SF
      2409 Commerce St, Amarillo, TX 79109-1513
      View Details
    • Value Estimation
      $265,000
      1,250 SF

      2210 Cyn Dr

      WAREHOUSE, STORAGE • 1,250 SF
      2210 Cyn Dr, Amarillo, TX 79109
      View Details
    • Value Estimation
      $490,000
      8,700 SF

      4332 Teckla Blvd

      MINI-WAREHOUSE, STORAGE • 8,700 SF
      4332 Teckla Blvd, Amarillo, TX 79109-5422
      View Details
    • Value Estimation by Request

      3414-B Georgia St

      Distribution properties
      3414-B Georgia St, Amarillo, TX 79109
      View Details
    • Value Estimation
      $645,000
      23,418 SF

      3008 26th Ave

      WAREHOUSE, STORAGE • 23,418 SF
      3008 26th Ave, Amarillo, TX 79109-3104
      View Details

    Similar Nearby for Sale

    • $900,000
      2.25 Acres

      Amarillo Warehouse Investment

      Multi-tenant warehouse, 5.39% cap rate.
      6636 Canyon Dr, Amarillo, TX 79109
      View Details
    • $749,000
      32,000 SF

      Amarillo Commercial Gem

      32,000 SF Mixed-Use Building
      2711 Stanley St, Amarillo, TX 79109
      View Details
    • $180,000
      1,192 SF

      Duplex with Large Shop

      Amarillo duplex with shop, multiple access points, updated roof.
      2223 S Taylor St, Amarillo, TX 79109
      View Details
    • $150,000

      Amarillo Commercial Land - $150K

      Fully fenced lot, I-27 access.
      Amarillo TX Farmers Ave, Amarillo, TX 79109
      View Details
    • Contact for pricing
      1 SF

      Corner Commercial Pad Site

      Corner site with frontage on two roads, high traffic.
      Nec Arden & Coulter, Amarillo, TX 79109
      View Details
    • $5,250,000
      46,301 SF

      Bell Hillside Shopping Center Investment

      Multi-tenant retail center on 4.48 acres in Amarillo, Texas.
      5901 Bell St, Amarillo, TX 79109
      View Details

    Similar Nearby for Lease

    • $1,495 /Mo
      1,250 SF

      Office and Warehouse Space Available

      Office and warehouse space for lease on Olsen Blvd.
      3350 Olsen Blvd, Amarillo, TX 79109
      View Details
    • $7,500 /Mo

      Versatile Commercial Space in Amarillo

      Commercial space for lease featuring offices, kitchen, and warehouse.
      2801 Duniven Cir, Amarillo, TX 79109
      View Details
    • $9 SF/Yr
      7,200 SF

      Amarillo Industrial Warehouse Duo

      Two Suites, 7,200 sqft, prime location.
      4602 Maverick St, Amarillo, TX 79109
      View Details
    • $108 SF/Yr
      6,100 SF

      Maverick Street Flex Space Investment

      Retail, Industrial Flex Space; I-27 Access
      4525 Maverick St, Amarillo, TX 79109
      View Details
    • $11 SF/Yr
      31,179 SF

      Amarillo Retail Center Investment Opportunity

      Prime Amarillo retail space, multiple units available.
      2803 Civic Cir, Amarillo, TX 79109
      View Details
    • $20 SF/Yr
      21,604 SF

      Country Club Plaza Retail Center

      Prime retail space, high traffic, flexible lease.
      7200 45Th Ave, Amarillo, TX 79109
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3920 Cyn Dr
    Amarillo, TX 79109-4933
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.