Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3905 2nd Ave Brooklyn, NY 11232-2707

    • Warehouses
    • 19,651 SF
    • 0.23 lot acres
    OFF-MARKET
    Value Estimations
    $645,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-0839933
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouse Studios / Photography Studio / Event Venue
    • Pawz Dog Boots / Pet Store
    • Geoffrey Badner / Photographer
    • Douglas Mott Photography / Photographer
    • Emby Hosiery Corporation / Clothing Store

    Property Details for 3905 2nd Ave

    Year built
    1914
    Lot size
    0.23 lot acres
    Property size
    19,651 SF
    Zone code
    M1-2
    Property type
    Warehouses
    APN
    00707-0007
    APU
    7070007

    Description

    This exceptional Sunset Park, Brooklyn investment opportunity presents a three-story, 23,645 square foot flex building situated directly across from Industry City, a $450 million development housing the Brooklyn Nets training facility. The property boasts a strong pro-forma NOI of $492,547 and a 7.14% pro-forma cap rate. Currently 63% occupied, the building features four units with approximately 7,000 square feet of ground-floor retail space available for owner-user occupancy, plus lower-level storage. Significant capital improvements completed in 2017 include a new roof, updated electric and plumbing systems, brick repointing, a 24/7 camera and alarm system, an ADA-compliant ramp and bathroom, and new sub-meters with a 10-year warranty. The building sits on a 10,004 square foot lot and is zoned M1-2. The asking price is $6,900,000, translating to $291.82 per square foot. This value-add opportunity offers substantial upside potential for a savvy investor. The 19,645 square feet of net rentable space provides flexibility for a variety of uses. Additional improvements include a new elevator, new bathrooms, and a water retention system.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $645,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -74.0104
    Latitude
    40.6549
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $97,950
    $162,000
    $1,062,000
    $1,224,000
    -
    $360,000
    $2,360,000
    $2,720,000

    Comparable in this City

    • Value Estimation by Request
      15,000 SF

      125 51St St

      Industrial live-work properties • 15,000 SF
      125 51St St, Brooklyn, NY 11232
      View Details
    • Value Estimation
      $780,000
      65,000 SF

      433-435 Hamilton Ave

      WAREHOUSE, STORAGE • 65,000 SF
      433-435 Hamilton Ave, Brooklyn, NY 11232
      View Details
    • Value Estimation
      $275,000
      4,674 SF

      117 42nd St

      WAREHOUSE, STORAGE • 4,674 SF
      117 42nd St, Brooklyn, NY 11232-3316
      View Details
    • Value Estimation
      $735,000
      31,600 SF

      156 44th St, Unit 172

      WAREHOUSE, STORAGE • 31,600 SF
      156 44th St, Brooklyn, NY 11232-2633
      View Details
    • Value Estimation
      $370,000
      2,080 SF

      204 24th St

      WAREHOUSE, STORAGE • 2,080 SF
      204 24th St, Brooklyn, NY 11232-1407
      View Details
    • Value Estimation
      $375,000
      2,376 SF

      121 32nd St

      WAREHOUSE, STORAGE • 2,376 SF
      121 32nd St, Brooklyn, NY 11232-1809
      View Details

    Similar Nearby for Sale

    • $3,499,999
      6,007 SF

      Brooklyn Warehouse with BQE Access

      Two-story warehouse suitable for owner-users, close to Manhattan.
      149 34Th St, Brooklyn, NY 11232
      View Details
    • Contact for pricing
      9,000 SF

      Brooklyn Warehouse Near Industry City

      9,000 SF warehouse near Industry City and medical campus.
      4415 1St Ave, Brooklyn, NY 11232
      View Details
    • $2,100,000
      2,450 SF

      Brooklyn Warehouse in Sunset Park

      Solid brick warehouse in prime Sunset Park location.
      425 39Th St, Brooklyn, NY 11232
      View Details
    • $1,950,000
      2,375 SF

      Brooklyn Warehouse with Flexible Space

      Versatile Brooklyn warehouse, currently leased, ideal for investors/end-users.
      544 39Th St, Brooklyn, NY 11232
      View Details
    • $20,250,000
      60,000 SF

      Brooklyn Industrial Site For Sale

      Large industrial site in Industry City with loading access.
      4401 2Nd Ave, Brooklyn, NY 11232
      View Details
    • $5,200,000
      0.18 Acres

      Brooklyn Corner Lot with Expansion Potential

      Corner lot in Sunset Park with outdoor space and redevelopment potential.
      4223 2Nd Ave, Brooklyn, NY 11232
      View Details

    Similar Nearby for Lease

    • $24 SF/Yr
      1,000,000 SF

      67 34Th St

      Life science properties • 1,000,000 SF
      67 34Th St, Brooklyn, NY 11232
      View Details
    • $35 SF/Yr
      29,000 SF

      Brooklyn Industrial Spaces For Lease

      Multiple Units, Sunset Park, NY
      162 25Th St, Brooklyn, NY 11232
      View Details
    • Contact for pricing
      8,000 SF

      Brooklyn Warehouse with Mezzanine

      8,000 SF warehouse space with 500 SF mezzanine.
      4601-4603 1St Ave, Brooklyn, NY 11232
      View Details
    • Contact for pricing
      8,000 SF

      Industrial Space with Loading Docks

      8,000 SF industrial space featuring loading docks and office.
      4609 2Nd Ave, Brooklyn, NY 11232
      View Details
    • $25 SF/Yr
      105,766 SF

      Industry City Creative Spaces

      Versatile Office & Industrial
      220 36Th St, Brooklyn, NY 11232
      View Details
    • Contact for pricing
      5,000 SF

      Brooklyn Warehouse with Retail Exposure

      5,000 SF warehouse space with semi-retail exposure available for lease.
      213 20Th St, Brooklyn, NY 11232
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3905 2nd Ave
    Brooklyn, NY 11232-2707
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.