Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3903 12th NE St Washington, DC 20017-2633

    • Retail space
    • 2,584 SF
    • 0.29 lot acres
    OFF-MARKET
    Value Estimations
    $665,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US16-0153459
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Whelan's Liquors / (Bike/Boat/Book/etc) Store / Wine and Liquor Store

    Property Details for 3903 12th NE St

    Year built
    1935
    Construction
    BRICK
    Lot size
    0.29 lot acres
    Property size
    2,584 SF
    Zone code
    MU-3A,R-1-B
    Property type
    Retail space
    APN
    3924 0818
    APU
    39240818

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $690,000
      6.5%
      $640,000
      7%
      $590,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $531,000
      Market price range: $217k - $531k

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $880,000
      Current use
      OFFICE BUILDING
      $1,035,000
      Change: +18% Conversion: Easy
      WAREHOUSE, STORAGE
      $810,000
      Change: -8% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Washington
    County
    District Of Columbia
    State
    DC
    Longitude
    -76.9902
    Latitude
    38.9376
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $19,119
    $1,072,340
    $25,720
    $1,098,060
    -
    $1,072,340
    $25,720
    $1,098,060

    Comparable in this City

    • Value Estimation
      $530,000
      2,000 SF

      3500 12th NE St

      RETAIL STORES (PERSONAL SERVICES) • 2,000 SF
      3500 12th NE St, Washington, DC 20017-2544
      View Details
    • Value Estimation
      $945,000
      4,000 SF

      3700 12th NE St

      RETAIL STORES (PERSONAL SERVICES) • 4,000 SF
      3700 12th NE St, Washington, DC 20017-2533
      View Details
    • Value Estimation
      $1,755,000
      12,240 SF

      3501 12th NE St

      RETAIL STORES (PERSONAL SERVICES) • 12,240 SF
      3501 12th NE St, Washington, DC 20017-2545
      View Details
    • Value Estimation
      $685,000
      3,266 SF

      3722 12th NE St

      RETAIL STORES (PERSONAL SERVICES) • 3,266 SF
      3722 12th NE St, Washington, DC 20017-2533
      View Details
    • Value Estimation
      $800,000
      4,286 SF

      3934 12th NE St

      RETAIL STORES (PERSONAL SERVICES) • 4,286 SF
      3934 12th NE St, Washington, DC 20017-2632
      View Details
    • Value Estimation
      $600,000
      3,132 SF

      4975 Dakota NE Ave

      RETAIL STORES (PERSONAL SERVICES) • 3,132 SF
      4975 Dakota NE Ave, Washington, DC 20017-3927
      View Details

    Similar Nearby for Sale

    • $950,000
      1,100 SF

      Retail Property Near Georgia Avenue

      Retail property for sale with development potential and high visibility.
      4203-4205 9Th St NW, Washington, DC 20017
      View Details
    • $1,000,000
      3,200 SF

      Brookland Multifamily Investment Opportunity

      Updated 4-unit building near Metro and universities.
      820 Taylor St NE, Washington, DC 20017
      View Details
    • $600,000

      Washington DC Specialty Property

      Specialty property available for sale in Washington, DC.
      4326 Varnum St NE, Washington, DC 20017
      View Details
    • $1,150,000

      Specialty Property For Sale

      Specialty property available for purchase.
      4526 SOUTH Dakota Ave NE, Washington, DC 20017
      View Details
    • $5,400,000
      18,616 SF

      Prime DC Religious Property

      18,616 SF, Move-In Ready, Excellent Location
      831 Varnum St, Washington, DC 20017
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,008 SF

      Retail Space Near Catholic University

      Retail space near Catholic University and Brookland-CUA metro station.
      716 Monroe St NE, Washington, DC 20017
      View Details
    • Contact for pricing

      Retail Space in Dense Neighborhood

      Retail space in Brookland, near universities and metro stations.
      1201 Franklin St NE, Washington, DC 20017
      View Details
    • Contact for pricing
      24,467 SF

      Columbia Heights Retail/Office Space

      Located at Columbia Heights Metro Station with retail and residential.
      3029 14Th St Nw, Washington, DC 20017
      View Details
    • Contact for pricing
      16,267 SF

      Monroe Street Market Retail Space

      Vibrant DC location, multiple units available.
      625 Monroe St, Washington, DC 20017
      View Details
    • $4,200 /Mo

      Convenience Store Sublease Available

      Sublease opportunity: Built-out convenience store with 8 years remaining.
      3617 12Th St Ne, Washington, DC 20017
      View Details
    • Contact for pricing
      41,681 SF

      Versatile Edgewood Street Property

      Adaptable 41,681 square foot space suitable for various uses.
      711 Edgewood St NE, Washington, DC 20017
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3903 12th NE St
    Washington, DC 20017-2633
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!