Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    39 Scenic Gulf Dr Miramar Beach, FL 32550-4938

    • Hotels
    • 37,376 SF
    • 1.55 lot acres
    OFF-MARKET
    Last Sale
    Oct 03, 2023
    $4,000,000
    Value Estimations
    $3,830,000
    Show details
    Cap Rate Potential
    2.9%
    Hotels
    Location Intelligence
    Property ID
    US18-3388360
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 39 Scenic Gulf Dr

    Year built
    1996
    Construction
    FRAME
    Lot size
    1.55 lot acres
    Property size
    37,376 SF
    Property type
    Hotels
    APN
    33-2S-21-42660-000-0000
    APU
    332S21426600000000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $3,830,000
      ML approach
      $4,150,000

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $4,690,000
      NEIGHBORHOOD: SHOPPING CENTER
      $4,005,000
      AUTO REPAIR, GARAGE
      $3,505,000
      RESTAURANT
      $3,480,000
      INDUSTRIAL (GENERAL)
      $2,520,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miramar Beach
    County
    Walton
    State
    Florida
    Longitude
    -86.3495
    Latitude
    30.3756
    CBSA code
    18880
    CBSA name
    CRESTVIEW-FORT WALTON BEACH-DESTIN, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $23,128
    $0.00
    $2,545,362
    $2,545,362
    -
    $0.00
    $2,545,362
    $2,545,362

    Comparable in this City

    • Value Estimation by Request
      30,016 SF

      12282 Emerald Coast Pkwy

      Motels • 30,016 SF
      12282 Emerald Coast Pkwy, Miramar Beach, FL 32550
      View Details
    • Value Estimation
      $1,270,000
      269,575 SF

      4000 Sandestin Blvd

      HOTEL • 269,575 SF
      4000 Sandestin Blvd, Miramar Beach, FL 32550-4279
      View Details
    • Value Estimation
      $255,000
      2.68 Acres

      2 Grand Sandestin Blvd

      HOTEL • 2.68 Acres
      2 Grand Sandestin Blvd, Miramar Beach, FL 32550
      View Details
    • Value Estimation
      $320,000
      1.63 Acres

      Us Hwy 98

      HOTEL • 1.63 Acres
      Us Hwy 98, Miramar Beach, FL 32550
      View Details
    • Value Estimation
      $1,230,000
      67,668 SF

      325 Grand Blvd

      HOTEL • 67,668 SF
      325 Grand Blvd, Miramar Beach, FL 32550-1856
      View Details
    • Value Estimation
      $340,000
      267,405 SF

      1 Grand Sandestin Blvd

      HOTEL • 267,405 SF
      1 Grand Sandestin Blvd, Miramar Beach, FL 32550-1938
      View Details

    Similar Nearby for Sale

    • $4,650,000

      Gulf-Front Estate Investment Opportunity

      Nine-bedroom beachfront estate with rental income potential.
      20 Sandy Beach Rd, Miramar Beach, FL 32550
      View Details
    • $2,499,000

      Coastal Retreat with Gulf Views

      Luxurious coastal retreat with Gulf views, sleeps 24.
      84 Sarasota St, Miramar Beach, FL 32550
      View Details
    • $1,695,000

      Frangista Dunes Beach Retreat

      Spacious beach retreat with private pool near Frangista Beach.
      30 Los Angeles St, Miramar Beach, FL 32550
      View Details
    • $8,900,000
      30,016 SF

      Luxury Coastal Hotel - Miramar Beach

      71-Room Hotel, Prime Location, High ROI
      12282 Emerald Coast Pkwy, Miramar Beach, FL 32550
      View Details
    • $2,150,000

      Coastal Retreat Near Beach

      Grand coastal estate with resort-style amenities near the beach.
      29 Sarasota St, Miramar Beach, FL 32550
      View Details
    • $92,000

      Fractional Ownership in Sandestin Resort

      Fractional ownership in luxurious, remodeled Sandestin resort with world-class amenities.
      8101 Inspiration Dr, Miramar Beach, FL 32550
      View Details

    Similar Nearby for Lease

    • $1,700 /Mo
      1,000 SF

      Miramar Beach Office Space For Lease

      1000 sq ft office, great location, all-inclusive rent.
      10065 us 98, Destin, FL 32550
      View Details
    • $24 SF/Yr
      26,470 SF

      Miramar Beach Office Space Available

      3,910 SF Office Suite, Prime Location
      12598 Emerald Coast Pkwy, Miramar Beach, FL 32550
      View Details
    • $6,500 /Mo

      Restaurant Commissary Space For Rent

      Second generation restaurant commissary space, ideal as a catering kitchen.
      101 Business Centre Dr, Miramar Beach, FL 32550
      View Details
    • $2,495 /Mo

      Retail Space in Baytowne Wharf

      Retail space available in Sandestin Golf and Beach Resort.
      105 Cannery Ln Ln, Miramar Beach, FL 32550
      View Details
    • $800 /Mo

      Executive Suites For Lease

      Individual offices/executive suites for lease with shared amenities.
      12598 Us Highway 98 W, Miramar Beach, FL 32550
      View Details
    • $16 SF/Yr
      2,600 SF

      Miramar Beach Industrial Space

      2600 SF Manufacturing/Warehouse
      80 Geronimo St, Miramar Beach, FL 32550
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    39 Scenic Gulf Dr
    Miramar Beach, FL 32550-4938
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.