You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET Estimated value $2,005,000
Strip malls

3881 121st St Urbandale, IA 50323-2420

22,463 SF 2.82 ac lot Built 2007
Entity Owned 4-yr Hold ~ Est. High Equity
Property ID
US25-0285430
Property summary
AI-generated overview

This exceptional investment opportunity presents a fully leased, Class B shopping center in Urbandale, Iowa. The 22,301 square foot property, situated at 3881 121st St, boasts a strong 7.50% cap rate and a current net operating income (NOI) of $199,255. The center is comprised of one building housing four tenants, including R3 Construction, AP Mortgage, Stylin’ Paws Play Place, and State Farm Insurance, all under NNN leases. The property benefits from an average annual rent increase of 2%, ensuring long-term growth in cash flow with a weighted average lease term of approximately 8 years. Strategically located north of Douglas on 121st Street, west of I-35/80, this shopping center enjoys excellent visibility and accessibility, surrounded by residential and commercial development. The asking price is $2,700,000, translating to a price per square foot of $121.07. This stabilized investment offers a compelling opportunity for passive income generation and appreciation potential in a thriving Iowa market. The property is 100% occupied, minimizing vacancy risk and maximizing immediate return. This is a turnkey investment ready for a new owner.

Property profile
Verified
Property type Strip malls
Use group SHOPPING CENTER, STRIP CENTER
Year built 2007
Construction STEEL FRAME
Total area 22,463 SF
Lot 2.82 ac (122,796 SF)
Zoning code PUD
APN 312/03207-500-004
UPID US25-0285430
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
$1.80M
CAP Approach CAP
by Request
Comparable Approach Comparable
$1.75M
Blend (final) Blend
$2.01M
Owner & transaction history
Pcwdm II LLC · 4 yrs held
Pcwdm II LLC
since 2022
Last sale
$2.4M
4 recorded transactions
2022
$2.4M
1969
Price N/A
1969
Price N/A
1969
Price N/A
Zoning & alternative use
PUD · Urbandale, IA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description

T. § 160.21 “FW” FLOODWAY (OVERLAY) DISTRICT. § 160.22 “FF” FLOODWAY FRINGE (OVERLAY) DISTRICT. § 160.22.1 “GF” GENERAL FLOODPLAIN (OVERLAY) DISTRICT. § 160.23 ADMINISTRATION OF FLOODPLAIN MANAGEMENT DISTRICT. § 160.24 “P.U.D.” PLANNED UNIT DEVELOPMENT DISTRICT. § 160.25 GENERAL REGULATIONS FOR LAND AND STRUCTURES. § 160.26 GENERAL USE RESTRICTIONS AND RULES…

Zone name Planned Unit Development
General category PLANNED_DEVELOPMENT
Zone area 3,693.79 ac
Source CHAPTER 160: ZONING
Top alternative use upside
Apartment house (5+ units) $3.3M +84.1%
Retail stores $2.6M +45.2%
Commercial (general) $2.3M +28.4%
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 3881 121st St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message