Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3874 Kyoto Gdns Dr Palm Beach Gardens, FL 33410

    • Office buildings
    • 105,203 SF
    • 6.60 lot acres
    OFF-MARKET
    Last Sale
    Sep 30, 2020
    $80,000,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-4902596
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office buildings

    Property Details for 3874 Kyoto Gdns Dr

    Year built
    2019
    Construction
    CONCRETE
    Lot size
    6.60 lot acres
    Property size
    105,203 SF
    Zone code
    PCD
    Property type
    Office buildings
    APN
    52-43-42-06-28-001-0000
    APU
    52434206280010000

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $65,195,000
      6.5%
      $60,180,000
      7%
      $55,880,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $51,793,000
      Market price range: $22.3M - $51.8M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $36,860,000
      Current use
      RESTAURANT
      $80,460,000
      Change: +118% Conversion: Moderate
      APARTMENT HOUSE (5+ UNITS)
      $62,650,000
      Change: +70% Conversion: Easy
      MEDICAL BUILDING
      $56,930,000
      Change: +54% Conversion: Easy
      AUTO REPAIR, GARAGE
      $54,145,000
      Change: +47% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $43,915,000
      Change: +19% Conversion: Difficult
      RETAIL STORES
      $43,655,000
      Change: +18% Conversion: Moderate
      WAREHOUSE, STORAGE
      $41,840,000
      Change: +14% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Palm Beach Gardens
    County
    Palm Beach
    State
    Florida
    Longitude
    -80.0947
    Latitude
    26.8458
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,346,187
    $8,623,470
    $62,501,875
    $71,125,345
    -
    $8,623,470
    $62,501,875
    $71,125,345

    Comparable in this City

    • Value Estimation
      $2,065,000
      7,579 SF

      11211 Prosperity Farms Rd Ste D223

      OFFICE BUILDING • 7,579 SF
      11211 Prosperity Farms Rd Ste D223, Palm Beach Gardens, FL 33410-3491
      View Details
    • Value Estimation
      $10,070,000
      33,232 SF

      9121 Military Trl Ste, Unit 101

      OFFICE BUILDING (MULTI-STORY) • 33,232 SF
      9121 Military Trl Ste, Palm Beach Gardens, FL 33410-5985
      View Details
    • Value Estimation by Request
      5,128 SF

      7751 Military Trl

      OFFICE BUILDING (MULTI-STORY) • 5,128 SF
      7751 Military Trl, West Palm Beach, FL 33410-7432
      View Details
    • Value Estimation
      $3,285,000
      9,879 SF

      2725 Pga Blvd

      OFFICE BUILDING (MULTI-STORY) • 9,879 SF
      2725 Pga Blvd, Palm Beach Gardens, FL 33410-2905
      View Details
    • Value Estimation
      $1,745,000
      4,212 SF

      2701 Pga Blvd Ste C

      OFFICE BUILDING • 4,212 SF
      2701 Pga Blvd Ste C, Palm Beach Gardens, FL 33410-2982
      View Details
    • Value Estimation
      $18,040,000
      49,848 SF

      11025 Rca Ctr Dr Ste, Unit 100

      OFFICE BUILDING (MULTI-STORY) • 49,848 SF
      11025 Rca Ctr Dr Ste, Palm Beach Gardens, FL 33410-4269
      View Details

    Similar Nearby for Sale

    • $430,000

      Palm Beach Gardens Office Condo

      Own a turnkey office in a desirable Palm Beach location.
      10625 N Military Trl, West Palm Beach, FL 33410
      View Details
    • $491,260
      1,276 SF

      Palm Beach Gardens Office Space

      Prime Office, Canal Views, $491,260
      10625 Military Trl, Palm Beach Gardens, FL 33410
      View Details
    • $375,000

      West Palm Beach Office Condo

      Prime Office Space, Great Location
      8259 Military Trl, West Palm Beach, FL 33410
      View Details
    • $5,250,000
      3.90 Acres

      Palm Beach Gardens Outparcel

      Prime 3.9-Acre Commercial Land
      Palm Beach Gardens, FL 33410
      View Details
    • $549,000

      North Palm Beach Buildable Lot

      Buildable lot in gated community, North Palm Beach, Florida.
      1101 Prosperity Vlg Dr, North Palm Beach, FL 33410
      View Details
    • $699,000
      0.97 Acres

      Palm Beach Gardens Estate Parcel

      Expansive lot in prime Palm Beach Gardens location.
      11144 Monet Woods Rd, Palm Beach Gardens, FL 33410
      View Details

    Similar Nearby for Lease

    • $48 SF/Yr
      80,000 SF

      Renovated Palm Beach Gardens Office

      Ten-story office building with excellent access and fantastic amenities.
      4400 Pga Blvd, West Palm Beach, FL 33410
      View Details
    • $21 SF/Yr
      201,545 SF

      Promenade Plaza: Prime Palm Beach Space

      Retail & Office Suites Available in Palm Beach Gardens
      Palm Beach Gardens, FL 33410
      View Details
    • $22 SF/Yr
      47,000 SF

      Prime Office Space in Gardens

      Move-in ready office space with convenient highway access and amenities.
      4440 Pga Blvd, West Palm Beach, FL 33410
      View Details
    • $32 SF/Yr

      Office Space For Lease

      Office space available for lease in Palm Beach Gardens, FL.
      2925 Pga Blvd, West Palm Beach, FL 33410
      View Details
    • $0.13 SF/Yr
      2,700 SF

      Prosperity Farms Road Office Condo

      Prime PGA Blvd location, 2,700 sq ft.
      11380 Prosperity Farms Rd, Palm Beach Gardens, FL 33410
      View Details
    • $18 SF/Yr
      60,000 SF

      Palm Beach Gardens Office Space

      60000 SF office space available for lease.
      3990 Rca Blvd, Palm Beach Gardens, FL 33410
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3874 Kyoto Gdns Dr
    Palm Beach Gardens, FL 33410
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.