Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    387 Spirit Lk NE Rd Wilton, MN 56601-6634

    • High-rise multifamily apartments
    • 2,560 SF
    • 1.25 lot acres
    OFF-MARKET
    Last Sale
    Dec 27, 2024
    $4,900,000
    Value Estimations
    $4,900,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US46-2371410
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • High-rise multifamily apartments

    Property Details for 387 Spirit Lk NE Rd

    Year built
    2014
    Construction
    WOOD
    Lot size
    1.25 lot acres
    Property size
    2,560 SF
    Property type
    High-rise multifamily apartments
    APN
    87.00197.00
    APU
    870019700

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $4,900,000
      ML approach
      $4,900,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Wilton
    County
    Beltrami
    State
    Minnesota
    Longitude
    -94.9929
    Latitude
    47.5097
    CBSA code
    13420
    CBSA name
    BEMIDJI, MN MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $11,946
    $21,400
    $895,300
    $916,700
    -
    $21,400
    $895,300
    $916,700

    Comparable in this City

    • Value Estimation
      $1,650,000
      13,865 SF

      1603 Northern Cedar NW Ave

      HIGH-RISE APARTMENTS • 13,865 SF
      1603 Northern Cedar NW Ave, Bemidji, MN 56601-0004
      View Details
    • Value Estimation
      $4,485,000
      27,378 SF

      702 36th NW St

      HIGH-RISE APARTMENTS • 27,378 SF
      702 36th NW St, Bemidji, MN 56601-2295
      View Details
    • Value Estimation
      $525,000
      16,080 SF

      2404 Bemidji N Ave

      HIGH-RISE APARTMENTS • 16,080 SF
      2404 Bemidji N Ave, Bemidji, MN 56601-2364
      View Details
    • Value Estimation
      $615,000
      8,845 SF

      582 Ctr Pt NW Ct

      HIGH-RISE APARTMENTS • 8,845 SF
      582 Ctr Pt NW Ct, Bemidji, MN 56601-9979
      View Details
    • Value Estimation
      $665,000
      5,280 SF

      3010 Linden NW Blvd

      HIGH-RISE APARTMENTS • 5,280 SF
      3010 Linden NW Blvd, Bemidji, MN 56601-5123
      View Details
    • Value Estimation by Request
      1,344 SF

      125 Roman NW Dr

      HIGH-RISE APARTMENTS • 1,344 SF
      125 Roman NW Dr, Bemidji, MN 56601-4281
      View Details

    Similar Nearby for Sale

    • $599,900
      5,312 SF

      Bemidji 10-Plex Apartment Complex

      Prime Bemidji investment opportunity near BSU.
      1300 America Ave, Bemidji, MN 56601
      View Details
    • $950,000
      1,824 SF

      Bemidji Multifamily Development Opportunity

      2.4-Acre Lot, R-6 Zoning, High Potential
      1907 Norton Ave, Bemidji, MN 56601
      View Details
    • $950,000

      Bemidji MN Multi-Family Land

      2+ Acre Commercial/Residential Lot
      1907 Norton Ave, Bemidji, MN 56601
      View Details
    • $329,000

      Bemidji Mixed-Use Property Investment

      Prime Bemidji location, multi-use potential.
      506 6Th St, Bemidji, MN 56601
      View Details
    • $105,000

      Bemidji Commercial Land - $105K

      Prime Commercial Lot, 24,375 SF
      0 23Rd St, Bemidji, MN 56601
      View Details
    • $550,000
      2.04 Acres

      Bemidji Industrial Warehouse

      6,000 SF Warehouse on 2 Acres
      840 Industrial Park Dr, Bemidji, MN 56601
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      14,508 SF

      Retail Space For Rent

      Retail space available in Bemidji, Minnesota, with ample parking.
      1313 Paul Bunyan Dr NW, Bemidji, MN 56601
      View Details
    • Contact for pricing
      11,290 SF

      Bemidji Commercial Land Opportunity

      1.02-acre lot, 11,290 sqft building
      750 Paul Bunyan Dr, Bemidji, MN 56601
      View Details
    • Contact for pricing
      42,300 SF

      Union Square Retail Space Available

      Bemidji Storefront: High Traffic Location
      0 2Nd St, Bemidji, MN 56601
      View Details
    • $19 SF/Yr
      17,018 SF

      Bemidji Office Space for Lease

      Class A Office Suites, Ample Parking
      2300 24Th St, Bemidji, MN 56601
      View Details
    • $9 SF/Yr
      8,000 SF

      Retail Center with Drive-Through Access

      Retail space in Verizon-anchored center with ample parking.
      1500-1504 Paul Bunyan Dr NW, Bemidji, MN 56601
      View Details
    • Contact for pricing

      Bemidji Restaurant & Land Sale

      Prime Downtown Bemidji Location, Available Now
      414 Beltrami Ave, Bemidji, MN 56601
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    387 Spirit Lk NE Rd
    Wilton, MN 56601-6634
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.