Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    3860 Pima St Tucson, AZ 85716-3308

    • Retail space
    • 2,613 SF
    • 0.20 lot acres
    OFF-MARKET
    Last Sale
    Aug 22, 2024
    $400,000
    Value Estimations
    $300,000
    Show details
    Cap Rate Potential
    8.5%
    Retail space
    Location Intelligence
    Property ID
    US07-1748846
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Salama Market / Convenience Store / African Goods Store

    Property Details for 3860 Pima St

    Year built
    1976
    Construction
    FRAME
    Lot size
    0.20 lot acres
    Property size
    2,613 SF
    Property type
    Retail space
    APN
    122-18-017B
    APU
    12218017B

    Description

    This exceptional retail investment property, located at 3860 E Pima St, Tucson, AZ 85716, presents a compelling opportunity. The 2,613 square foot convenience store sits on a 13,649 square foot lot and is situated at a highly visible, signalized intersection, boasting signage on both Alvernon and Pima Streets. Built in 1963, this single-story, Class C building offers excellent access with three points of entry/exit and ample parking (15 spaces). Currently operating under a Net Lease (NNN) agreement with a single tenant, the property enjoys 100% occupancy since June 20, 2021. The lease commenced June 10, 2021, and expires June 9, 2026, with a monthly rent of $2,700 ($32,400 annually). The asking price is $300,000, representing a price per square foot of $115, significantly below replacement cost. The property is zoned C-1 and features initial lease term renewal options. This is a rare opportunity to acquire a well-located, income-producing retail asset with a strong tenant and significant upside potential. The property's prime location and strong cash flow make it an ideal addition to any investment portfolio. The APN is 122-18-018A/122-18-017B.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $290,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $415,000
      6.5%
      $380,000
      7%
      $355,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $393,000
      Market price range: $393k - $627k
      AI Estimate
      $223,000
      Market price range: $142k - $478k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tucson
    County
    Pima
    State
    Arizona
    Longitude
    -110.91
    Latitude
    32.2432
    CBSA code
    46060
    CBSA name
    TUCSON, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,981
    $17,644
    $14,288
    $31,932
    -
    $98,022
    $79,375
    $177,397

    Comparable in this City

    • Value Estimation by Request

      3449 Speedway Blvd

      Individual retail properties
      3449 Speedway Blvd, Tucson, AZ 85716
      View Details
    • Value Estimation by Request
      21,480 SF

      3502-3532 Grant Rd

      Individual retail properties • 21,480 SF
      3502-3532 Grant Rd, Tucson, AZ 85716
      View Details
    • Value Estimation
      $230,000
      0.16 Acres

      2331 Tucson Blvd

      RETAIL STORES (PERSONAL SERVICES) • 0.16 Acres
      2331 Tucson Blvd, Tucson, AZ 85716-2726
      View Details
    • Value Estimation
      $245,000
      0.13 Acres

      Tucson, AZ 85716

      RETAIL STORES (PERSONAL SERVICES) • 0.13 Acres
      Tucson, AZ 85716
      View Details
    • Value Estimation
      $330,000
      3,146 SF

      2760 Tucson Blvd

      RETAIL STORES (PERSONAL SERVICES) • 3,146 SF
      2760 Tucson Blvd, Tucson, AZ 85716-2131
      View Details
    • Value Estimation
      $260,000
      4,218 SF

      3729 Blacklidge Dr

      RETAIL STORES (PERSONAL SERVICES) • 4,218 SF
      3729 Blacklidge Dr, Tucson, AZ 85716
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      8,706 SF

      Freestanding Retail Building For Sale

      Freestanding retail building with monument signage and ample parking.
      3607 E Grant Rd, Tucson, AZ 85716
      View Details
    • $825,000
      3,860 SF

      Tucson Retail Center - Speedway Blvd

      High-traffic storefront, strong tenant.
      3565 Speedway Blvd, Tucson, AZ 85716
      View Details
    • $825,000
      3,860 SF

      Retail Property on Speedway Boulevard

      Retail property with high visibility on Speedway Boulevard in Tucson.
      3565 E Speedway Blvd, Tucson, AZ 85716
      View Details
    • $1,667,000

      Salad and Go Investment Opportunity

      Single-tenant Salad and Go with long-term absolute NNN ground lease.
      1730 N Tucson Blvd, Tucson, AZ 85716
      View Details
    • $1,175,000
      1.00 Acre

      Dodge Blvd Commercial Land

      Prime Tucson Acre, C-3 Zoning
      3450 Dodge Blvd, Tucson, AZ 85716
      View Details
    • $550,000
      2,218 SF

      Historic Tucson Gem: 4 Bed, 2-Unit Property

      Charming Blenman-Elm home, updated, dual units.
      2526 Lee St, Tucson, AZ 85716
      View Details

    Similar Nearby for Lease

    • $9 SF/Yr
      2,520 SF

      Tucson Retail/Office Space Available

      Retail and office spaces available in central Tucson location.
      3524-3532 E Grant Rd, Tucson, AZ 85716
      View Details
    • Contact for pricing
      1,336 SF

      Historical Retail Space in Tucson

      Retail space in a historical, architecturally significant shopping center.
      3048-3052 E Broadway Blvd, Tucson, AZ 85716
      View Details
    • Contact for pricing
      2,186 SF

      Retail Space on Sunshine Mile

      New construction retail space with high traffic and great visibility.
      2609 E Broadway Blvd, Tucson, AZ 85716
      View Details
    • $14 SF/Yr
      3,600 SF

      Lee Plaza Retail Spaces Available

      Three prime retail spaces in vibrant Palo Verde.
      3449 Speedway Blvd, Tucson, AZ 85716
      View Details
    • Contact for pricing
      1,200 SF

      Retail Space on Fort Lowell

      Retail space with great signage and visibility on Fort Lowell.
      3102-3160 E Fort Lowell Rd, Tucson, AZ 85716
      View Details
    • $26 SF/Yr
      1,001 SF

      Retail Space in Sam Hughes

      Retail space in affluent Sam Hughes neighborhood near University of Arizona.
      500 N Tucson Blvd, Tucson, AZ 85716
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3860 Pima St
    Tucson, AZ 85716-3308
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.