Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3815 124th NE St Marysville, WA 98271-8775

    • Warehouses
    • 21,447 SF
    • 1.25 lot acres
    OFF-MARKET
    Last Sale
    Apr 08, 2022
    Value Estimations
    $4,175,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1434504
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Prowse Manufacturing Group Inc. / Industrial Manufacturer / Production Facility
    • Prowse Manufacturing / Industrial Manufacturer / Production Facility

    Property Details for 3815 124th NE St

    Year built
    1997
    Construction
    TYPE NOT SPECIFIED
    Lot size
    1.25 lot acres
    Property size
    21,447 SF
    Zone code
    LI
    Property type
    Warehouses
    APN
    30050400303500
    APU
    30050400303500

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $4,520,000
      6.5%
      $4,170,000
      7%
      $3,875,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $4,847,000
      Market price range: $815k - $6.60M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $6,195,000
      Current use
      COMMERCIAL (GENERAL)
      $6,500,000
      Change: +5% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $5,440,000
      Change: -12% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Marysville
    County
    Snohomish
    State
    Washington
    Longitude
    -122.179
    Latitude
    48.1077
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $16,850
    $493,800
    $2,328,700
    $2,822,500
    -
    $493,800
    $2,328,700
    $2,822,500

    Comparable in this City

    • Value Estimation by Request
      810 SF

      15311 39th NE Ave, Unit 105

      WAREHOUSE, STORAGE • 810 SF
      15311 39th NE Ave, Marysville, WA 98271-8902
      View Details
    • Value Estimation by Request
      810 SF

      15311 39th NE Ave, Unit 106

      WAREHOUSE, STORAGE • 810 SF
      15311 39th NE Ave, Marysville, WA 98271-8902
      View Details
    • Value Estimation by Request
      720 SF

      15311 39th NE Ave, Unit 107

      WAREHOUSE, STORAGE • 720 SF
      15311 39th NE Ave, Marysville, WA 98271-8902
      View Details
    • Value Estimation by Request
      720 SF

      15311 39th NE Ave, Unit 115

      WAREHOUSE, STORAGE • 720 SF
      15311 39th NE Ave, Marysville, WA 98271-8902
      View Details
    • Value Estimation by Request
      900 SF

      15311 39th NE Ave, Unit 202

      WAREHOUSE, STORAGE • 900 SF
      15311 39th NE Ave, Marysville, WA 98271-8902
      View Details
    • Value Estimation by Request
      810 SF

      15311 39th NE Ave, Unit 207

      WAREHOUSE, STORAGE • 810 SF
      15311 39th NE Ave, Marysville, WA 98271-8902
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      109,345 SF

      Industrial Space in Cascade Center

      109,345 SF industrial space designed for distribution and manufacturing.
      4000 156Th St NE, Marysville, WA 98271
      View Details
    • Contact for pricing
      299 SF

      Marysville Distribution Center For Sale

      New logistics-oriented distribution center with excellent I-5 access.
      4100 152Nd St NE | Marysville, Marysville, WA 98271
      View Details
    • $4,950,000
      18,000 SF

      Modern Industrial Warehouse in Marysville

      New 18,000 SF warehouse with office and secured lot.
      4033 134Th St NE, Marysville, WA 98271
      View Details
    • $2,650,000
      0.96 Acres

      Marysville Commercial Land - I-5 Access

      Prime 0.96-acre development site, 60+ parking spaces.
      3100 164 St, Marysville, WA 98271
      View Details
    • $3,790,000
      28,048 SF

      Smokey Point Light Industrial Investment

      Versatile industrial property with value-add potential in Marysville, WA.
      16311 Smokey Point Blvd, Arlington, WA 98271
      View Details
    • $4,000,000

      Marysville Industrial Land - $4M

      Prime Industrial Land, Light Industrial Zoning
      15500 51St Ave, Marysville, WA 98271
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      106,833 SF

      New Construction Warehouse Space Available

      New construction warehouse with expansion potential in Marysville, WA.
      4201 156Th St NE, Marysville, WA 98271
      View Details
    • Contact for pricing
      115,742 SF

      Class A Distribution Space Available

      Largest Class A distribution space with trailer parking and I-5 access.
      4150 152Nd St NE, Marysville, WA 98271
      View Details
    • Contact for pricing
      63,850 SF

      Industrial Space Available in Marysville

      Class A industrial space for lease in Marysville, WA.
      15908 47Th Ave NE, Marysville, WA 98271
      View Details
    • Contact for pricing
      18,135 SF

      New Class A Flex/Industrial Space

      18,135 SF divisible flex/industrial space delivering Q4 2025.
      13059 41St Ave NE, Marysville, WA 98271
      View Details
    • Contact for pricing
      13,746 SF

      Marysville Warehouse and Flex Space

      Warehouse and flex space available for lease in Marysville, WA.
      14900-15100 40Th Ave NE, Marysville, WA 98271
      View Details
    • $7,500 /Mo
      3,696 SF

      Modern Warehouse with Secured Yard

      New warehouse with fenced yard, available August 2025.
      13120 41St Ave NE, Marysville, WA 98271
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3815 124th NE St
    Marysville, WA 98271-8775
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!