Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    38 Mayflower Ave North Las Vegas, NV 89030-3950

    • Warehouses
    • 5,515 SF
    • 0.39 lot acres
    OFF-MARKET
    Last Sale
    Jun 04, 2024
    $1,750,000
    Value Estimations
    $1,750,000
    Show details
    Cap Rate Potential
    2.8%
    Warehouses
    Location Intelligence
    Property ID
    US62-0216119
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • JUSHI-Franklin Bioscience / Corporate Office

    Property Details for 38 Mayflower Ave

    Year built
    2000
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.39 lot acres
    Property size
    5,515 SF
    Property type
    Warehouses
    APN
    139-15-612-018
    APU
    13915612018

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,750,000
      ML approach
      $1,750,000

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $1,100,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $2,475,000
      Change: +125% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $2,255,000
      Change: +105% Conversion: Easy
      OFFICE BUILDING
      $1,785,000
      Change: +62% Conversion: Difficult
      MEDICAL BUILDING
      $1,595,000
      Change: +45% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    North Las Vegas
    County
    Clark
    State
    Nevada
    Longitude
    -115.14
    Latitude
    36.2123
    CBSA code
    29820
    CBSA name
    LAS VEGAS-PARADISE, NV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $4,832
    $75,809
    $122,907
    $198,716
    -
    $216,597
    $351,163
    $567,760

    Comparable in this City

    • Value Estimation
      $13,435,000
      130,743 SF

      2915 Losee Rd

      WAREHOUSE, STORAGE • 130,743 SF
      2915 Losee Rd, North Las Vegas, NV 89030-4195
      View Details
    • Value Estimation by Request
      1,238 SF

      2255 Crestline Loop

      WAREHOUSE, STORAGE • 1,238 SF
      2255 Crestline Loop, North Las Vegas, NV 89030-4101
      View Details
    • Value Estimation
      $16,410,000
      213,570 SF

      4150 Industrial Ctr Dr

      WAREHOUSE, STORAGE • 213,570 SF
      4150 Industrial Ctr Dr, North Las Vegas, NV 89030-7554
      View Details
    • Value Estimation by Request
      10,240 SF

      1921 Losee Rd

      Distribution properties • 10,240 SF
      1921 Losee Rd, Las Vegas, NV 89030
      View Details
    • Value Estimation
      $8,850,000
      50,209 SF

      1055 Trade Dr

      WAREHOUSE, STORAGE • 50,209 SF
      1055 Trade Dr, North Las Vegas, NV 89030-7804
      View Details
    • Value Estimation
      $1,625,000
      11,867 SF

      570 Corinthian Way

      WAREHOUSE, STORAGE • 11,867 SF
      570 Corinthian Way, North Las Vegas, NV 89030-4174
      View Details

    Similar Nearby for Sale

    • $4,100,000

      Industrial Property For Sale

      Industrial property available for purchase in North Las Vegas.
      4150 E Craig Rd, North Las Vegas, NV 89030
      View Details
    • Contact for pricing
      51,114 SF

      Retail Pad on Cheyenne Avenue

      Retail pad site suitable for various commercial uses.
      3774 W Cheyenne Ave, North Las Vegas, NV 89030
      View Details
    • $59,995
      0.12 Acres

      Vacant Lot in North Las Vegas

      5,227 sq. ft. vacant lot, ideal for development.
      W Brks Ave, North Las Vegas, NV 89030
      View Details
    • $125,000
      0.27 Acres

      Residential Land in North Las Vegas

      Residential land with utilities available, close to amenities, no HOA.
      Reynolds Ave, North Las Vegas, NV 89030
      View Details
    • $60,000
      0.11 Acres

      Residential Land in North Las Vegas

      4,792 sq ft lot zoned for single-family homes.
      Reverend Wilson Ave, North Las Vegas, NV 89030
      View Details
    • $34,095
      0.12 Acres

      Residential Land in North Las Vegas

      Vacant land for single-family home, close to amenities.
      N Revere St, North Las Vegas, NV 89030
      View Details

    Similar Nearby for Lease

    • $1.05 SF/Yr
      92,380 SF

      Cheyenne Commerce Center: Office & Warehouse

      North Las Vegas Office/Industrial Space Available
      570 Cheyenne Ave, North Las Vegas, NV 89030
      View Details
    • $1.10 SF/Yr
      112,100 SF

      2915 Brks Ave

      Distribution properties • 112,100 SF
      2915 Brks Ave, North Las Vegas, NV 89030
      View Details
    • Contact for pricing
      13,990 SF

      North Las Vegas Warehouse Space

      Industrial warehouse & yard for lease.
      3741 Civic Center Dr, North Las Vegas, NV 89030
      View Details
    • $11 SF/Yr
      38,942 SF

      North Las Vegas Warehouse Space

      Prime Industrial Warehouse, Excellent Access
      2710 Losee Rd, North Las Vegas, NV 89030
      View Details
    • $1.15 SF/Yr
      8,008 SF

      8,008 SF Warehouse Available Now

      Warehouse space featuring 24' clear height and dock door.
      2629 E Craig Rd, North Las Vegas, NV 89030
      View Details
    • Contact for pricing
      64,800 SF

      Distribution Warehouse in North Las Vegas

      64,800 SF distribution warehouse available for sublease.
      4131 Industrial Center Dr, North Las Vegas, NV 89030
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    38 Mayflower Ave
    North Las Vegas, NV 89030-3950
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.