Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3792 Fm 1304 Abbott, TX 76621-3251
    Back to Search
    Property profile & analytics

    3792 Fm 1304, Abbott, TX 76621-3251

    View on Map
    • Commercial real estate
    • 7,026 SF
    • 5.61 lot acres
    Off-Market
    Last Sale Jun 14, 2021
    Property ID
    US82-6478589
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $655,000
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 3792 Fm 1304

    Year built
    1999
    Lot size
    5.61 lot acres
    Property type
    Commercial real estate
    APN
    145345
    APU
    145345

    Description

    This exceptional 7,026 square-foot commercial property in Abbott, Texas, presents a unique investment opportunity. Situated on 5.61 acres of land, this facility is ideally located off I-35 Exit 359, offering unparalleled visibility and accessibility with high traffic counts. Currently utilized for truck services and trailer washouts, the property boasts a 6,000 square-foot shop area with 20-foot-high ceilings, perfect for various uses, and a 1,000 square-foot office space. The entire building is insulated with foam for energy efficiency and year-round comfort. The property's strategic location, approximately 10 miles south of the I-35 split in Hillsboro, provides easy access to major transportation routes, being only an hour from the Dallas-Fort Worth metroplex and 20 minutes from Waco. Outside city limits with no restrictions, this property offers significant potential for expansion and customization. Three large driveways—two measuring 45 feet wide and one 60 feet wide—ensure convenient access. The property's proximity to two I-35 rest areas, each with approximately 250 truck parking spaces, further enhances its commercial viability. This is a rare chance to acquire a well-established and strategically positioned commercial property with significant growth potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Abbott
    County
    Hill
    State
    Texas
    Longitude
    -97.0923
    Latitude
    31.898

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $2,232
    $135,480
    $330,270
    $465,750
    -
    $135,480
    $330,270
    $465,750

    Comparable in this City

    • Value Estimation by Request
      2,000 SF

      1076 I35 Hwy

      Commercial real estate
      1076 I35 Hwy, Abbott, TX 76621
      View Details
    • Value Estimation by Request
      0.55 Acres

      1197 Ih 35th S

      COMMERCIAL (GENERAL)
      1197 Ih 35th S, Abbott, TX 76621-3111
      View Details
    • Value Estimation by Request
      1,920 SF

      205 Pne St

      COMMERCIAL (GENERAL)
      205 Pne St, Abbott, TX 76621-3082
      View Details
    • Value Estimation by Request
      120 SF

      815 Thornton St

      COMMERCIAL (GENERAL)
      815 Thornton St, Abbott, TX 76621-3180
      View Details
    • Value Estimation by Request
      4,250 SF

      Walnut St

      COMMERCIAL (GENERAL)
      Walnut St, Abbott, TX 76621
      View Details
    • Value Estimation by Request
      40.19 Acres

      I-35

      Land
      0 I-35, Abbott, TX 76621
      View Details

    Similar Nearby for Sale

    • $159,000
      10.00 Acres

      Build-Ready Acreage with Paved Access

      A 10-acre tract with open pasture and utilities available, offering build flexibility and convenient paved-road access.
      Fm 2114, Abbott, TX 76621
      View Details
    • Contact for pricing
      8,351 SF

      Commercial Property on I-35

      6+ acre commercial property with 8,351 SF building.
      212 S Hickory St, Abbott, TX 76621
      View Details
    • Contact for pricing
      8,351 SF

      Commercial Property on I-35

      Established commercial property with development potential and highway access.
      212 S Hickory St, Abbott, TX 76621
      View Details
    • $169,000
      10.00 Acres

      10-Acre Acreage Tract with Creek

      Acreage with open pasture, mature trees, and a seasonal creek, offering room for a custom home or recreational retreat.
      County Rd 3204, Abbott, TX 76621
      View Details
    • New
      $600,000
      16.80 Acres

      Commercial Development Land with Major Road Frontage

      Ag-exempt tract with strong service-road visibility and frontage, ideal for growth-oriented development or buy-and-hold investment.
      I-35, Abbott, TX 76621
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3792 Fm 1304
    Abbott, TX 76621-3251
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3792 Fm 1304, Abbott, TX, 76621
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!