Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3787-3789 Dayton Xenia Rd Beavercreek, OH 45432

    • Retail space
    • 4,267 SF
    • 0.44 lot acres
    OFF-MARKET
    Last Sale
    Jun 13, 2022
    $207,500
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US66-2343133
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail space

    Property Details for 3787-3789 Dayton Xenia Rd

    Year built
    1957
    Lot size
    0.44 lot acres
    Property size
    4,267 SF
    Zone code
    B2
    Property type
    Retail space
    APN
    B42-0002-0011.0-0125.00
    APU
    B42000200110012500

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Beavercreek
    County
    Greene
    State
    Ohio
    Longitude
    -84.0756
    Latitude
    39.7353
    CBSA code
    19430
    CBSA name
    DAYTON-KETTERING, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $5,440
    $15,800
    $52,420
    $68,220
    -
    $45,130
    $149,770
    $194,900

    Comparable in this City

    • Value Estimation by Request
      4,440 SF

      3445 Dayton Xenia Rd

      RETAIL STORES (PERSONAL SERVICES) • 4,440 SF
      3445 Dayton Xenia Rd, Beavercreek, OH 45432-2730
      View Details
    • Value Estimation by Request
      15,068 SF

      4406 Linden Ave

      RETAIL STORES (PERSONAL SERVICES) • 15,068 SF
      4406 Linden Ave, Dayton, OH 45432-3024
      View Details
    • Value Estimation by Request
      872 SF

      1841 Woods Dr

      RETAIL STORES (PERSONAL SERVICES) • 872 SF
      1841 Woods Dr, Beavercreek, OH 45432-2259
      View Details
    • Value Estimation by Request
      2,485 SF

      1033 Spinning Rd

      RETAIL STORES (PERSONAL SERVICES) • 2,485 SF
      1033 Spinning Rd, Dayton, OH 45432-1639
      View Details
    • Value Estimation by Request
      8,250 SF

      3794 Dayton Xenia Rd

      RETAIL STORES (PERSONAL SERVICES) • 8,250 SF
      3794 Dayton Xenia Rd, Beavercreek, OH 45432-2831
      View Details
    • Value Estimation
      $575,000
      6,060 SF

      1395 Fairfield Rd

      RETAIL STORES (PERSONAL SERVICES) • 6,060 SF
      1395 Fairfield Rd, Beavercreek, OH 45432-2635
      View Details

    Similar Nearby for Sale

    • $625,000
      11,174 SF

      Prime Beavercreek Retail Investment

      9-Unit Multi-Tenant Storefront, High ROI
      3333 Dayton Xenia Rd, Beavercreek, OH 45432
      View Details
    • $795,000

      Fully Leased Neighborhood Strip Center

      Neighborhood strip center located on a busy commercial corridor.
      1684 Woodman Dr, Dayton, OH 45432
      View Details
    • $2,353,000
      2,325 SF

      Dayton Restaurant with Drive-Thru

      New 15-year lease, 10% increases, minimal landlord responsibilities.
      4125 Linden Ave, Dayton, OH 45432
      View Details
    • $350,000
      11,174 SF

      Beavercreek Mixed-Use Investment Property

      Multi-tenant property with retail, office, and apartment units.
      3333 Dayton Xenia Rd, Beavercreek, OH 45432
      View Details
    • $525,000
      2,550 SF

      Retail Property in Beavercreek, OH

      Retail property for sale in Beavercreek, Ohio.
      1150 Old Mill Ln, Beavercreek, OH 45432
      View Details
    • $169,900

      All-Brick Dayton Duplex For Sale

      All-brick duplex with two bedrooms and backyard storage shed.
      4311 Richland Ave, Dayton, OH 45432
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,000 SF

      Retail Space Near Kroger Marketplace

      Retail space in a well-located neighborhood shopping center.
      1259 N Fairfield Rd, Beavercreek, OH 45432
      View Details
    • $13 SF/Yr
      6,895 SF

      Former Auto Parts Retail Store

      Freestanding retail building available for sublease in Beavercreek, OH.
      1205 N Fairfield Rd, Beavercreek, OH 45432
      View Details
    • Contact for pricing
      3,360 SF

      Eastown Shopping Center Retail Space

      Retail spaces available in Eastown Shopping Center near SR-35.
      3824-4000 Linden Ave, Dayton, OH 45432
      View Details
    • Contact for pricing
      34,100 SF

      Fairfield Plaza Retail Space Available

      Dayton, Ohio Retail Center - Two Spaces Available
      1283 Fairfield Rd, Beavercreek, OH 45432
      View Details
    • Contact for pricing
      1,504 SF

      Neighborhood Shopping Center Retail Space

      Retail space in a well-located neighborhood shopping center.
      1257-1291 N Fairfield Rd, Beavercreek, OH 45432
      View Details
    • Contact for pricing
      184,000 SF

      3824-3830 Linden Ave

      Lifestyle centers • 184,000 SF
      3824-3830 Linden Ave, Dayton, OH 45432
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3787-3789 Dayton Xenia Rd
    Beavercreek, OH 45432
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.