Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3784 Airport Rd Colorado Springs, CO 80910-2628
    Back to Search
    Property profile & analytics

    3784 Airport Rd, Colorado Springs, CO 80910-2628

    View on Map
    • Retail space
    • 2,475 SF
    • 0.88 lot acres
    Off-Market
    Property ID
    US13-0446259
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Ruskin Liquor / (Bike/Boat/Book/etc) Store / Wine and Liquor Store

    Property Details for 3784 Airport Rd

    Year built
    2022
    Lot size
    0.88 lot acres
    Zone code
    PBC UV CU AO
    Property type
    Retail space
    APN
    6415414110
    APU
    6415414110

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    May 28, 2021 — Brothers & Assoc LLC — Deed · related $557k · Waypoint Bank
    Mar 26, 2008 $340,000 Brothers & Assoc LLC Moon,kye S & Su H Warranty Deed $272k · Kye S & Su H Moon

    Description

    This exceptional investment opportunity presents a newly constructed (2022), 2,365-square-foot retail storefront located at 3784 Airport Rd, Colorado Springs, CO 80910. Currently 100% occupied by Ruskin Liquor under a NNN lease with a remaining term of approximately 5.1 years (expiring 12/31/2029), this property boasts a 5.94% cap rate and a substantial net operating income (NOI) of $74,296. The asking price is $1,250,000, translating to $528.54 per square foot. The lease includes 3% annual rent bumps, ensuring consistent income growth. The building features a convenient drive-thru and freestanding coolers, offering flexibility for future tenants beyond liquor sales, potentially including fast-food or coffee shops. Situated on a 0.4-acre lot with 21 parking spaces, this single-story building benefits from high visibility and accessibility due to its prime location near the intersection of Airport and Academy Roads. The property's zoning (PBC UV CU AO) allows for a variety of uses. The NNN lease structure minimizes owner responsibilities for repairs and maintenance, including roof and HVAC systems, providing a low-management, high-return investment. This is a rare opportunity to acquire a high-performing retail property in a thriving Colorado Springs market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Colorado Springs
    County
    El Paso
    State
    Colorado
    Longitude
    -104.759
    Latitude
    38.8258
    CBSA code
    17820
    CBSA name
    COLORADO SPRINGS, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $13,255
    $115,500
    $134,800
    $250,300
    -
    $413,986
    $483,148
    $897,134

    Comparable in this City

    • Value Estimation by Request
      1,307 SF

      9 Cir Dr

      RETAIL STORES (PERSONAL SERVICES)
      9 Cir Dr, Colorado Springs, CO 80910-3021
      View Details
    • Value Estimation
      $650,000
      4,006 SF

      1125 Chelton Rd

      RETAIL STORES (PERSONAL SERVICES)
      1125 Chelton Rd, Colorado Springs, CO 80910-1738
      View Details
    • Value Estimation
      $880,000
      6,573 SF

      1883 Chelton Rd

      RETAIL STORES (PERSONAL SERVICES)
      1883 Chelton Rd, Colorado Springs, CO 80910-1664
      View Details
    • Value Estimation
      $1,095,000
      12,000 SF

      1530 Cir Dr

      RETAIL STORES (PERSONAL SERVICES)
      1530 Cir Dr, Colorado Springs, CO 80910-4432
      View Details
    • Value Estimation by Request
      2,400 SF

      5 Cir Dr

      RETAIL STORES (PERSONAL SERVICES)
      5 Cir Dr, Colorado Springs, CO 80910-3021
      View Details
    • Value Estimation by Request
      2,135 SF

      2547 Weston Rd

      RETAIL STORES (PERSONAL SERVICES)
      2547 Weston Rd, Colorado Springs, CO 80910-1022
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,100 SF

      Renovated Retail/Office Building For Lease

      High-visibility building near E Fountain Blvd and S Circle Dr.
      2708 E Fountain Blvd, Colorado Springs, CO 80910
      View Details
    • $700,000
      13,714 SF

      Office/Warehouse Building with Golf Course View

      Highly visible office/warehouse with retail potential and golf course views.
      715 S Circle Dr, Colorado Springs, CO 80910
      View Details
    • Contact for pricing
      8,320 SF

      Retail Space Available

      Retail space with 8,320 square feet available for sale.
      3765 Verde Dr, Colorado Springs, CO 80910
      View Details
    • Contact for pricing
      19,919 SF

      Warehouse with Showroom on Academy

      Well-maintained warehouse with showroom and high visibility on South Academy.
      345 S Academy Blvd, Colorado Springs, CO 80910
      View Details
    • Contact for pricing
      6,573 SF

      Shop/Warehouse Building For Sale

      Well-maintained shop/warehouse building ideal for various business uses.
      1883 S Chelton Rd, Colorado Springs, CO 80910
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,105 SF

      Retail Space in Astrozon Plaza

      Retail and office space available in busy shopping center.
      3730-3754 Astrozon Blvd, Colorado Springs, CO 80910
      View Details
    • Contact for pricing
      1,212 SF

      Retail Space in Spring Creek

      Retail space for lease in growing Spring Creek community.
      1640 S Circle Dr, Colorado Springs, CO 80910
      View Details
    • Contact for pricing
      4,705 SF

      Retail Space in High-Visibility Center

      Retail space available in a Big Lots anchored center.
      1930-2070 S Academy Blvd, Colorado Springs, CO 80910
      View Details
    • Contact for pricing
      8,415 SF

      Retail Space Available For Rent

      Retail space available for lease in Colorado Springs, CO.
      2811-2877 E Fountain Blvd, Colorado Springs, CO 80910
      View Details
    • Contact for pricing
      8,630 SF

      Retail and Office Space Available

      Two-story unit with retail and office space for rent.
      3805-3881 E Pikes Peak Ave, Colorado Springs, CO 80910
      View Details
    • Contact for pricing
      5,300 SF

      Retail Space Middle Anchor Unit

      Retail space available for lease, 5300 square feet.
      522-586 S Academy Blvd, Colorado Springs, CO 80910
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3784 Airport Rd
    Colorado Springs, CO 80910-2628
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3784 Airport Rd, Colorado Springs, CO, 80910
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!