You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET Estimated value $610,000
Warehouses

3725 Flory St North Richland Hills, TX 76180-8833

24,824 SF 1.38 ac lot Built 1976
Individually Owned 1-yr Hold ~ Est. High Equity
Property ID
US83-4260459
Property summary
AI-generated overview

This exceptional self-storage facility in North Richland Hills, Texas, presents a compelling investment opportunity. The 21,910 rentable square foot property, situated on 1.34 acres, boasts 148 units, including climate-controlled, non-climate-controlled, indoor, and large commercial warehouse units, plus uncovered parking. Built in 1976, the seven-building complex features garage-style roll-up doors, perimeter fencing, key-pad gated entry, and concrete driveways. Currently operating at 85% occupancy, the property benefits from a highly desirable location at the intersection of Rufe Snow Drive and Boulevard 26, experiencing high daily traffic volume (9,000 and 16,100 vehicles respectively). The surrounding area showcases a strong demographic profile, with average household incomes exceeding $90,000 within a one-mile radius and a population of 88,082 within three miles. Significant value-add potential exists through the implementation of a remote management strategy, aiming to optimize the current 86% income-to-expense ratio towards a more typical 40-50% range, thereby substantially increasing net operating income. The property is offered at $1,450,000 ($66.18/sq ft), representing a below-replacement-cost acquisition in a rapidly developing area, enhanced by nearby amenities like NRH20 Family Water Park, the upcoming Peppa Pig Theme Park, and the recently opened Trinity Railway Express station. Further growth is anticipated with the development of the NRH Town Center.

Property profile
Verified
Property type Warehouses
Use group MINI-WAREHOUSE, STORAGE
Year built 1976
Total area 24,824 SF
Lot 1.38 ac (60,113 SF)
APN 12920-2-10R
UPID US83-4260459
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
$580k
CAP Approach CAP
by Request
Comparable Approach Comparable
$641k
Blend (final) Blend
$610k
Owner & transaction history
Harmony Circle Rv Park Weatherford · 1 yrs held
Harmony Circle Rv Park Weatherford
since 2025
7 recorded transactions
2025
Price N/A
2025
Price N/A
2022
Price N/A
2021
Price N/A
2019
Price N/A
2015
Price N/A
2005
Price N/A
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 3725 Flory St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message