Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3654 Osborn Rd Phoenix, AZ 85019-4047

    • Flex space
    • 37,527 SF
    • 1.08 lot acres
    OFF-MARKET
    Value Estimations
    $5,725,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-1309960
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • American Bindery & Mailing / Postal Service / Courier Service
    • BT Moulding / Industrial Manufacturer / Production Facility
    • Osborn auction / Trade Show Venue / (Bike/Boat/Book/etc) Store

    Property Details for 3654 Osborn Rd

    Year built
    1990
    Construction
    CONCRETE
    Lot size
    1.08 lot acres
    Property size
    37,527 SF
    Zone code
    IND.PK.
    Property type
    Flex space
    APN
    107-33-031W
    APU
    10733031W

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $5,755,000
      Market price range: $4.40M - $14.9M
      AI Estimate
      $5,692,000
      Market price range: $4.26M - $14.8M

    • Alternative Use

      Use
      Estimation
      INDUSTRIAL (GENERAL)
      $8,255,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.138
    Latitude
    33.488
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $32,197
    $0.00
    $0.00
    $489,489
    -
    $271,200
    $2,695,400
    $2,966,600

    Comparable in this City

    • Value Estimation
      $5,730,000
      49,640 SF

      3801 40th Ave

      LIGHT INDUSTRIAL • 49,640 SF
      3801 40th Ave, Phoenix, AZ 85019
      View Details
    • Value Estimation
      $1,515,000
      7,040 SF

      3835 Clarendon Ave

      LIGHT INDUSTRIAL • 7,040 SF
      3835 Clarendon Ave, Phoenix, AZ 85019-3717
      View Details
    • Value Estimation
      $2,435,000
      13,960 SF

      3602 Osborn Rd

      LIGHT INDUSTRIAL • 13,960 SF
      3602 Osborn Rd, Phoenix, AZ 85019-4053
      View Details
    • Value Estimation by Request
      100,260 SF

      4216 Bethany Home Rd

      Restaurants • 100,260 SF
      4216 Bethany Home Rd, Phoenix, AZ 85019
      View Details
    • Value Estimation by Request
      21,432 SF

      3800 38th Ave

      LIGHT INDUSTRIAL • 21,432 SF
      3800 38th Ave, Phoenix, AZ 85019-3706
      View Details
    • Value Estimation
      $1,870,000
      7,669 SF

      3737 Thomas Rd

      LIGHT INDUSTRIAL • 7,669 SF
      3737 Thomas Rd, Phoenix, AZ 85019-4426
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      4,949 SF

      Remodeled Flex Space For Sale

      4,949 SF flex space remodeled in 2023 on 0.58 acres.
      4112 E Indian School Rd, Phoenix, AZ 85019
      View Details
    • $699,900
      Pending

      Phoenix Office/Workshop with A-2 Zoning

      Office/workshop with A-2 Zoning for Industrial/Commercial use in Phoenix.
      3624 W Clarendon Ave, Phoenix, AZ 85019
      View Details
    • $5,661,115

      Phoenix Industrial Warehouse For Sale

      24,747 SF industrial building in established Phoenix industrial area.
      3650 N 40Th Ave, Phoenix, AZ 85019
      View Details
    • Contact for pricing
      14,000 SF

      Phoenix Industrial Property For Sale

      Industrial property with secured yard, suitable for owner/user.
      4028 W Whitton Ave, Phoenix, AZ 85019
      View Details
    • $1,350,000
      1.25 Acres

      Phoenix Land: 8-Home Subdivision

      Prime development land near GCU
      3715 Laurelhurst Ave, Phoenix, AZ 85019
      View Details
    • $35,000
      1.79 Acres

      Tonopah Land: 1.79 Acres

      Arizona Residential Land, $35,000
      520XX Buckeye Rd, Phoenix, AZ 85019
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,748 SF

      Industrial Office/Warehouse Building For Rent

      2,748 SF industrial office/warehouse building on 1.90 AC site.
      3883 N 38Th Ave, Phoenix, AZ 85019
      View Details
    • Contact for pricing
      10,000 SF

      Phoenix Industrial Property with Yard

      10,000 SF industrial space with fenced yard for lease.
      3811 W Indian School Rd, Phoenix, AZ 85019
      View Details
    • Contact for pricing
      1,792 SF

      Arcadia Restaurant Space Available

      Restaurant space in the heart of Arcadia for lease.
      3701-3717 E Indian School Rd, Phoenix, AZ 85019
      View Details
    • $30,000
      29,085 SF

      Prime Phoenix Commercial Land

      0.67-acre lot, high visibility
      4101 Bethany Home Rd, Phoenix, AZ 85019
      View Details
    • Contact for pricing
      20,000 SF

      Office Space with Mountain Views

      Office space with exclusive amenities and convenient parking.
      4210 E Camelback Rd, Phoenix, AZ 85019
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3654 Osborn Rd
    Phoenix, AZ 85019-4047
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!