Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3651 Blue Heron Blvd, Unit 102 Riviera Beach, FL 33404-4901
    Property profile & analytics

    3651 Blue Heron Blvd, Unit 102, Riviera Beach, FL 33404-4901

    View on Map
    • Hotels
    • 31,312 SF
    • 2.30 lot acres
    Off-Market
    Property ID
    US18-3187793
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,935,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Hotels

    Property Details for 3651 Blue Heron Blvd

    Year built
    1989
    Construction
    WOOD
    Lot size
    2.30 lot acres
    Zone code
    CG
    Property type
    Hotels
    Property subtype
    Motels
    APN
    56-43-42-30-18-000-0011
    APU
    56434230180000011

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,610,000
      Market price range: $550k - $3.95M

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Riviera Beach
    County
    Palm Beach
    State
    Florida
    Longitude
    -80.0938
    Latitude
    26.7823
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $45,440
    $2,900,000
    $1,969,885
    $4,869,885
    -
    $2,900,000
    $1,969,885
    $4,869,885

    Comparable in this City

    • Value Estimation by Request
      3,282 SF

      3334 Broadway, Unit 100

      HOTEL/MOTEL
      3334 Broadway, Riviera Beach, FL 33404-2328
      View Details
    • Value Estimation by Request
      4,476 SF

      186 Blue Heron Blvd, Unit 1

      HOTEL/MOTEL
      186 Blue Heron Blvd, Riviera Beach, FL 33404-4543
      View Details
    • Value Estimation
      $1,750,000
      16,152 SF

      2401 Bch Ct

      HOTEL/MOTEL
      2401 Bch Ct, Riviera Beach, FL 33404-4722
      View Details
    • Value Estimation
      $625,000
      7,491 SF

      1000 Blue Heron Blvd

      HOTEL/MOTEL
      1000 Blue Heron Blvd, Riviera Beach, FL 33404-4726
      View Details
    • Value Estimation by Request
      4,011 SF

      212 Blue Heron Blvd, Unit 1

      HOTEL/MOTEL
      212 Blue Heron Blvd, Riviera Beach, FL 33404-4545
      View Details
    • Value Estimation
      $1,390,000
      18,960 SF

      4112 Blue Heron Blvd, Unit 101

      HOTEL/MOTEL
      4112 Blue Heron Blvd, Riviera Beach, FL 33404-4855
      View Details

    Similar Nearby for Sale

    • $120,000

      Established Caribbean Restaurant For Sale

      Turn-key restaurant with strong community recognition and seller financing.
      9999 W Blue Heron Blvd, Riviera Beach, FL 33404
      View Details
    • $155,000
      0.21 Acres

      Corner Lot in Park Manor

      Cleared corner lot ready for single-family residential development.
      398 W 23Rd St, Riviera Beach, FL 33404
      View Details
    • $6,875,000

      Riviera Beach Industrial Property For Sale

      16,025 SF industrial property on 1.47 acres.
      6861 Garden Rd, Riviera Beach, FL 33404
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      West Palm Beach Flex Space

      Flex space bays available for lease in West Palm Beach.
      3866 Prospect Ave, West Palm Beach, FL 33404
      View Details
    • Contact for pricing
      1,102 SF

      Industrial Space in West Palm

      500 square feet industrial space available for rent.
      1231 W 13Th St W, Palm Beach, FL 33404
      View Details
    • Contact for pricing
      6,099 SF

      Prime Retail Space on Blue Heron

      Retail space with high visibility and traffic on Blue Heron.
      1400-1480 W Blue Heron Blvd, Riviera Beach, FL 33404
      View Details
    • Contact for pricing
      7,253 SF

      Retail Space on Blue Heron

      Retail space with high visibility and traffic count.
      1341 W 23Rd St, West Palm Beach, FL 33404
      View Details
    • Contact for pricing
      5,500 SF

      Riviera Beach Flex Space Available

      Flex space available for lease in Riviera Beach, Florida.
      3541 M L K Jr Blvd, Riviera Beach, FL 33404
      View Details
    • $36,000

      New Warehouse and Office Spaces

      New warehouse and office spaces available for lease.
      3541 Dr Martin Luther King Jr Blvd, Riviera Beach, FL 33404
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3651 Blue Heron Blvd, Unit 102
    Riviera Beach, FL 33404-4901
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3651 Blue Heron Blvd, Riviera Beach, FL, 33404
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!