Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3633 Cockroach Bay Rd Ruskin, FL 33570-2619
    Property profile & analytics

    3633 Cockroach Bay Rd, Ruskin, FL 33570-2619

    View on Map
    • Refrigerated & Cold Storage
    • 9,216 SF
    • 157.12 lot acres
    Off-Market
    Last Sale Aug 23, 2021
    $3,000,000
    Property ID
    US18-5197168
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $3,125,000
    Show details
    Cap Rate Potential
    3.2%
    Refrigerated & Cold Storage
    Location Intelligence

    Current Use by Public Records

    • Yu An Farms / Corporate Office

    Property Details for 3633 Cockroach Bay Rd

    Year built
    1985
    Construction
    STEEL FRAME
    Lot size
    157.12 lot acres
    Zone code
    AR
    Property type
    Refrigerated & Cold Storage
    APN
    U233218ZZZ000001110600
    APU
    U233218ZZZ000001110600

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Aug 23, 2021 $3,000,000 Lee Te Kim LLC Yu An Farms Co Warranty Deed —
    Jan 23, 2015 — Yu An Farms Co Yoo,young N Grant Deed —
    Oct 18, 1999 $780,000 Yu An Farms Co Buzbee,doris F Grant Deed —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $3,075,000
      ML approach
      $3,430,000

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $4,480,000
      APARTMENT HOUSE (5+ UNITS)
      $3,250,000
      MEDICAL BUILDING
      $2,285,000
      NEIGHBORHOOD: SHOPPING CENTER
      $2,250,000
      RETAIL STORES
      $2,010,000
      OFFICE BUILDING
      $1,945,000
      COMMERCIAL (GENERAL)
      $1,940,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Ruskin
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.485
    Latitude
    27.6894
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $11,659
    $203,533
    $391,604
    $595,137
    -
    $2,722,104
    $391,604
    $3,113,708

    Comparable in this City

    • Value Estimation by Request
      3,540 SF

      2050 Morgan Farm Rd

      COLD STORAGE
      2050 Morgan Farm Rd, Ruskin, FL 33570-5371
      View Details
    • Value Estimation
      $9,565,000
      148,356 SF

      202 11th NW Ave

      COLD STORAGE
      202 11th NW Ave, Ruskin, FL 33570-3504
      View Details
    • Value Estimation by Request
      4.61 Acres

      1496 33rd SE St

      STORAGE YARD (JUNK, SALVAGE)
      1496 33rd SE St, Ruskin, FL 33570
      View Details
    • Value Estimation by Request
      2,154 SF

      1651 Stephens Rd

      MINI-WAREHOUSE, STORAGE
      1651 Stephens Rd, Ruskin, FL 33570-6207
      View Details
    • Value Estimation by Request
      2,040 SF

      515 Cameron Driggers Dr

      MINI-WAREHOUSE, STORAGE
      515 Cameron Driggers Dr, Ruskin, FL 33570-5265
      View Details
    • Value Estimation
      $6,190,000
      38,560 SF

      2809 College Ave

      MINI-WAREHOUSE, STORAGE
      2809 College Ave, Ruskin, FL 33570-5232
      View Details

    Similar Nearby for Sale

    • $2,300,000

      Established Printing Company For Sale

      Operating printing company with building, FF&E, and real property.
      210 Woodland Estates Ave, Ruskin, FL 33570
      View Details
    • Contact for pricing

      Prime Commercial Land on US Hwy 41

      1.75-acre commercial land with high visibility and highway access.
      2001 Us Highway 41 S, Ruskin, FL 33570
      View Details
    • $73,500
      0.29 Acres

      Ruskin Land with Boat Access

      0.29-acre lot with deeded boat launch access.
      Canal St, Ruskin, FL 33570
      View Details
    • $220,000
      0.94 Acres

      Ruskin Land, Build Your Dream

      0.94 acre lot, no HOA, CDD, or flood zone.
      1520 21St Ave SE, Ruskin, FL 33570
      View Details
    • $599,990
      4.60 Acres

      Ruskin Land Ideal for Development

      4.6-acre lot in Ruskin, ready for single-family development.
      1142 SE 12Th St, Ruskin, FL 33570
      View Details
    • $799,999
      4.70 Acres

      Expansive Ruskin Vacant Land Parcel

      4.7-acre vacant lot in rapidly expanding corridor near I-75.
      1906 3Rd Ave SE, Ruskin, FL 33570
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      80,983 SF

      East Tampa Industrial Warehouse Space

      Premier industrial destination with flexible leasing options and modern infrastructure.
      1075 30Th St NE, Ruskin, FL 33570
      View Details
    • Contact for pricing
      132,212 SF

      Modern Warehouse Space Available Now

      New warehouse space with modern amenities, ready for immediate occupancy.
      3240 Clover Rdg Ave, Ruskin, FL 33570
      View Details
    • Contact for pricing
      132,212 SF

      East Tampa Industrial Warehouse Space

      Premier industrial destination with flexible leasing options and modern infrastructure.
      3240 Clover Rdg Ave, Ruskin, FL 33570
      View Details
    • Contact for pricing
      586,437 SF

      Spacious Industrial Warehouse for Lease

      Large 586,437 SF warehouse with ample parking and loading docks.
      33rd 33Rd St NE, Ruskin, FL 33570
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3633 Cockroach Bay Rd
    Ruskin, FL 33570-2619
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3633 Cockroach Bay Rd, Ruskin, FL, 33570
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!