Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3620 Raider Dr Hurst, TX 76053-7908

    • Bars & Pubs
    • 4,000 SF
    • 0.29 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4180652
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Water Hole Bar & Billiards / Bar & Pub

    Property Details for 3620 Raider Dr

    Year built
    1963
    Lot size
    0.29 lot acres
    Property size
    4,000 SF
    Property type
    Bars & Pubs
    Property subtype
    Pubs
    APN
    A 22-1D03F
    APU
    A221D03F

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hurst
    County
    Tarrant
    State
    Texas
    Longitude
    -97.1344
    Latitude
    32.8146
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $4,328
    $79,582
    $124,418
    $204,000
    -
    $79,582
    $124,418
    $204,000

    Comparable in this City

    • Value Estimation
      $645,000
      5,850 SF

      1401 Pipeline Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 5,850 SF
      1401 Pipeline Rd, Hurst, TX 76053-4628
      View Details
    • Value Estimation
      $560,000
      6,179 SF

      813 Airport Fwy

      RESTAURANT • 6,179 SF
      813 Airport Fwy, Hurst, TX 76053-3876
      View Details
    • Value Estimation by Request
      3,069 SF

      8601 Bedford Euless Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 3,069 SF
      8601 Bedford Euless Rd, Hurst, TX 76053-3889
      View Details
    • Value Estimation by Request
      2,788 SF

      1321 Desiree Ln

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,788 SF
      1321 Desiree Ln, Hurst, TX 76053-3813
      View Details
    • Value Estimation by Request
      728 SF

      1201 Pipeline Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 728 SF
      1201 Pipeline Rd, Hurst, TX 76053-4656
      View Details
    • Value Estimation by Request
      0.96 Acres

      1475 Pipeline Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 0.96 Acres
      1475 Pipeline Rd, Hurst, TX 76053-4628
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      25,230 SF

      Retail Property Near Regional Mall

      Retail property with pylon signage and dedicated parking.
      747 Loop 820 NE, Hurst, TX 76053
      View Details
    • Contact for pricing
      8,645 SF

      Retail Building on Corner Lot

      8,645 SF retail building on 0.57-acre corner lot.
      521 W Bedford Euless Rd, Hurst, TX 76053
      View Details
    • $600,000
      0.33 Acres

      Freestanding Auto Repair Shop

      Commercial building in Hurst, TX, ideal for automotive services.
      117 W Bedford Euless Rd, Hurst, TX 76053
      View Details
    • $160,000
      1 SF

      Prime Hurst Retail Opportunity

      High-traffic location, 0.28-acre lot.
      141 Hurst Blvd, Hurst, TX 76053
      View Details
    • $125,000
      0.28 Acres

      Retail Property in Hurst, Texas

      Retail property for sale in Hurst, Texas, on 0.28 acres.
      141 E Hurst Blvd, Hurst, TX 76053
      View Details
    • Contact for pricing

      Retail Space in Hurst, Texas

      1,220 SF space suited for retail, office, or medical users.
      900 Melbourne Rd, Hurst, TX 76053
      View Details

    Similar Nearby for Lease

    • $28 SF/Yr
      1,500 SF

      Retail Space with Drive-Thru

      New retail build with drive-thru, suites available for lease.
      201 E Hurst Blvd, Hurst, TX 76053
      View Details
    • $18 SF/Yr
      4,000 SF

      New Construction Retail with Drive-Thru

      Retail space for lease with drive-thru, new construction.
      000 Shopping Ctr With Drive-Thru, Hurst, TX 76053
      View Details
    • Contact for pricing
      2,378 SF

      Restaurant Space Near Northeast Mall

      Restaurant space available in a retail center near Northeast Mall.
      700 W Bedford Euless Rd, Hurst, TX 76053
      View Details
    • $18 SF/Yr
      3,200 SF

      Retail End Cap Space Available

      3,200 SF retail space available for lease.
      805 Melbourne Rd, Hurst, TX 76053
      View Details
    • $2,500 /Mo
      44,910 SF

      Retail Space Near Northeast Mall

      Prime retail space with high visibility and foot traffic.
      1212 Melbourne Rd, Hurst, TX 76053
      View Details
    • Contact for pricing
      4,200 SF

      Retail Space Near Super Target

      Retail space anchored by Super Target at high-traffic intersection.
      725 Airport Fwy, Hurst, TX 76053
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3620 Raider Dr
    Hurst, TX 76053-7908
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!