Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3620 Bonanza Rd Las Vegas, NV 89110-2161

    • Turn key restaurants
    • 2,218 SF
    • 0.82 lot acres
    OFF-MARKET
    Last Sale
    Mar 08, 2024
    $2,700,000
    Value Estimations
    $2,700,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US62-0102642
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Starbucks / Coffee Store / Espresso Bar

    Property Details for 3620 Bonanza Rd

    Year built
    2023
    Construction
    FRAME
    Lot size
    0.82 lot acres
    Property size
    2,218 SF
    Property type
    Turn key restaurants
    APN
    140-30-411-007
    APU
    14030411007

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,700,000
      ML approach
      $2,700,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,460,000
      Market price range: $671k - $2.46M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Las Vegas
    County
    Clark
    State
    Nevada
    Longitude
    -115.096
    Latitude
    36.1738
    CBSA code
    29820
    CBSA name
    LAS VEGAS-PARADISE, NV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $5,028
    $100,013
    $304,647
    $404,660
    -
    $285,751
    $870,420
    $1,156,171

    Comparable in this City

    • Value Estimation by Request
      1,560 SF

      4513 Bonanza Rd

      RESTAURANT • 1,560 SF
      4513 Bonanza Rd, Las Vegas, NV 89110
      View Details
    • Value Estimation by Request
      1,422 SF

      377 Nellis Blvd

      RESTAURANT • 1,422 SF
      377 Nellis Blvd, Las Vegas, NV 89110-5323
      View Details
    • Value Estimation by Request
      3,196 SF

      990 Nellis Blvd

      RESTAURANT • 3,196 SF
      990 Nellis Blvd, Las Vegas, NV 89110-5332
      View Details
    • Value Estimation by Request
      2,232 SF

      380 Nellis Blvd

      RESTAURANT • 2,232 SF
      380 Nellis Blvd, Las Vegas, NV 89110-5336
      View Details
    • Value Estimation by Request
      3,068 SF

      725 Nellis Blvd

      RESTAURANT • 3,068 SF
      725 Nellis Blvd, Las Vegas, NV 89110-5384
      View Details
    • Value Estimation by Request
      2,372 SF

      3661 Bonanza Rd

      RESTAURANT • 2,372 SF
      3661 Bonanza Rd, Las Vegas, NV 89110-2162
      View Details

    Similar Nearby for Sale

    • $1,750,000
      4,723 SF

      Single-Tenant Retail Space Investment

      NNN leased retail space in growing Las Vegas submarket.
      Las Vegas, NV 89110
      View Details
    • $1,995,000
      2 SF

      Land Near US-95

      Land in Northeast Las Vegas, close to amenities and US-95.
      6027-6042 Charleston Blvd, Las Vegas, NV 89110
      View Details
    • $180,000
      Pending

      Residential Lot with Mountain Views

      Residential lot in Las Vegas with paved roads and mountain views.
      Vis Vly Dr, Las Vegas, NV 89110
      View Details
    • $950,000
      0.90 Acres

      Charleston Blvd Commercial Land

      Prime Las Vegas land, R-3 zoning. Owner financing available.
      3839 Charleston Blvd, Las Vegas, NV 89110
      View Details
    • New
      $147,000
      0.19 Acres

      Las Vegas Land Opportunity

      Prime Las Vegas lot near freeways, shopping, and dining.
      Charleston Blvd, Las Vegas, NV 89110
      View Details
    • $640,000

      East Las Vegas Fourplex

      Well-maintained fourplex in East Las Vegas with strong cash flow.
      917 Snug Harbor St, Las Vegas, NV 89110
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      330,815 SF

      Charleston Commons Retail Space

      Las Vegas retail space, 9,600 sq ft available
      0 Charleston Blvd, Las Vegas, NV 89110
      View Details
    • $18 SF/Yr
      31,231 SF

      Azra Center Retail Space

      Las Vegas retail center, multiple suites available.
      4440 Washington Ave, Las Vegas, NV 89110
      View Details
    • $3 SF/Yr
      38,862 SF

      Sunrise Mountain Plaza Retail Space

      Las Vegas Retail Center - Multiple Spaces Available
      0 Swc Bonanza & Nellis, Las Vegas, NV 89110
      View Details
    • $2.00 SF/Yr
      3,000 SF

      Retail Space Available For Lease

      Retail spaces available for lease with high traffic counts.
      601-719 N Nellis Blvd, Las Vegas, NV 89110
      View Details
    • $16 SF/Yr
      12,977 SF

      Las Vegas Retail Center - Lamb Blvd

      Freestanding retail space, prime Las Vegas location.
      865 Lamb Blvd, Las Vegas, NV 89110
      View Details
    • Contact for pricing
      3,107 SF

      Retail Space in Walmart Center

      Retail space available within a busy Walmart shopping center.
      15-171 N Nellis Blvd, Las Vegas, NV 89110
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3620 Bonanza Rd
    Las Vegas, NV 89110-2161
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.