Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$645,000
Assisted living facilities
3607 Whitesburg SE Dr Huntsville, AL 35802-1041
Entity Owned
6-yr Hold
Absentee Owner
Free & Clear
Property ID
US03-2869755
Property profile
Verified
Property type
Assisted living facilities
Use group
HOMES (RETIRED, NURSING)
Year built
2020
Construction
WOOD
Total area
9,410 SF
Lot
11 ac (479,160 SF)
APN
18-03-07-3-003-051.001
UPID
US03-2869755
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$735k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$550k
Blend (final)
Blend
$645k
Owner & transaction history
Cfwalk LLC · 6 yrs held
Cfwalk LLC
since 2019
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Restaurant
$1.1M
+235.8%
Office building
$875,000
+178.8%
Commercial (general)
$700,000
+122.5%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Huntsville submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Huntsville submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
$735,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
RESTAURANT
$1,055,000
Change: +236% · Conversion: Difficult
OFFICE BUILDING
$875,000
Change: +179% · Conversion: Difficult
COMMERCIAL (GENERAL)
$700,000
Change: +123% · Conversion: Difficult
RETAIL STORES
$570,000
Change: +82% · Conversion: Difficult
WAREHOUSE, STORAGE
$410,000
Change: +31% · Conversion: Difficult
Blend value · Realmo final
$645k
Range $581k – $710k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$69 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$592,009
Tax year 2023
Assessed value
$10,207,060
Assessed 2023
Previous assessed
$8,768,040
+16.4% YoY
Effective rate
5.80%
On assessed value
Assessed land
$286,000
Assessed improvement
$9,921,060
Land market value
$1,430,000
Improvement market value
$49,605,300
Total market value
$51,035,300
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Assisted living facilities
Use group
HOMES (RETIRED, NURSING)
Status
Off-Market
Year built
2020
Construction
WOOD
Heating
FORCED AIR
Cooling
YES
Stories
4
Total area
9,410 SF
Lot
11 ac (479,160 SF)
APN
18-03-07-3-003-051.001
UPID
US03-2869755
Jurisdiction
MADISON
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
RESTAURANT
Est. value
$1.1M
OFFICE BUILDING
Est. value
$875,000
COMMERCIAL (GENERAL)
Est. value
$700,000
RETAIL STORES
Est. value
$570,000
WAREHOUSE, STORAGE
Est. value
$410,000
RESTAURANT
OFFICE BUILDING
COMMERCIAL (GENERAL)
RETAIL STORES
WAREHOUSE, STORAGE
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2020
Construction
WOOD
Heating
FORCED AIR
Cooling
Yes
Stories
4
Lot
11 ac
Current owner
From public records · entity-resolved
Cfwalk LLC
Entity
Free & Clear · 6 yrs held
Mailing address
1000 LEGION PL STE #1600, ORLANDO, FL 32801-1060
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2019
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
8 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Aug 20, 2019
$29,500
Cfwalk LLC
Sally F Walker
Warranty Deed
—
Dec 26, 2018
$3,150,000
Dominion Senior Living At Flem
Wpjr LLC
Grant Deed
$53,750,000 · Rime INC
Dec 5, 2018
$236,000
Aaron,fleming II Sub-trust Trust
Fleming W & M C F/tr
Warranty Deed
related
—
Dec 5, 2018
$196,500
Fleming,walton & Martha C F Tr
Fleming W & M C F/tr
Warranty Deed
related
—
May 2, 2018
—
Fleming Aaron II
Fleming Fam Airport Ro Trust
Correction Deed
related
—
Apr 24, 2018
—
Cfwalk LLC
Fleming W & M C F/tr (pt)+
Correction Deed
related
—
Dec 21, 2016
$305,000
Parker,gay F Trust
Fleming Aaron II Trust
Warranty Deed
related
—
Dec 21, 2012
$184,500
Piedmont Trust
Gay F Parker
Warranty Deed
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 3607 Whitesburg SE Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
