Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3601 Hilltop Dr Lemon Grove, CA 91945-1957
    Back to Search
    Property profile & analytics

    3601 Hilltop Dr, Lemon Grove, CA 91945-1957

    View on Map
    • Apartment buildings
    • 23,980 SF
    • 1.16 lot acres
    Off-Market
    Last Sale Jan 5, 2022
    $9,000,000
    Property ID
    US09-9587640
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $7,755,000
    Show details
    Cap Rate Potential
    5.5%
    Apartment buildings
    Location Intelligence

    Current Use by Public Records

    • Hilltop Townhomes / Apartment Building

    Property Details for 3601 Hilltop Dr

    Year built
    1995
    Lot size
    1.16 lot acres
    Zone code
    COMMERCIAL
    Property type
    Apartment buildings
    APN
    499-181-11-00
    APU
    4991811100

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jan 5, 2022 $9,000,000 Fowler Hospitality LLC Truss 1031 LLC Grant Deed $5.9M · Pacific Premier Bank
    Dec 3, 2020 — Truss 1031 LLC — Deed · related $15.6M · Dwight Mortgage Trust LLC
    Apr 2, 2019 $5,575,000 Truss 1031 LLC Sd Property Investment Group LLC Grant Deed $2.2M · First Republic Bank
    Feb 7, 2017 — Sd Property Inv Group LLC A & S Group LLC Grant Deed —
    Jul 21, 2015 $4,025,000 A & S Group LLC Phyllis A Newman Foster Grant Deed $3M · Jpmorgan Chase Bank NA
    Dec 27, 2012 — Kaiserski Trust Gabel Kathleen M Trust Quit Claim Deed · related —
    Oct 19, 2010 — Gabel Kathleen M Trust Gabel,robert G Quit Claim Deed · related —
    Jul 11, 2007 — Gabel Kathleen M Trust Gabel,robert G Quit Claim Deed · related —
    Jun 20, 2005 — Connolly Family Trust Connolly,daniel C & Margaret Quit Claim Deed · related —
    Jan 18, 2005 — Newman-foster Trust Agreement Newman-foster Trust Agreement Quit Claim Deed · related —
    Apr 14, 2004 — Daniel D Connolly Connolly,margaret Quit Claim Deed · related $1.8M · Washington Mutual Fsb
    Jul 17, 2002 — Msv In Vestments LLC B C Dage INC Grant Deed · related —
    Sep 29, 2000 $1,480,000 B C Dage INC Smalley Trust Grant Deed $1.1M · Washington Mutual Fsb
    Dec 22, 1988 $920,000 Summer Sun Ltd P Hilltop Ltd Trustees Deed —
    Dec 22, 1988 $230,000 Robert A Smalley S M Accommodator Trustees Deed $650k · World Savings & Loan
    — — Truss 1031 LLC — Deed Of Trust · related $15.6M · Dwight Mortgage Trust LLC
    — — Alex Dadiomov — Deed Of Trust · related $1.8M · Abn Amro Mortgage Group INC
    — — Smalley Trust — Deed Of Trust · related $75k · Individual
    — — Newman-foster & Foster Trust — Deed Of Trust · related $1.7M · Washington Mutual Fsb

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $7,215,000
      ML approach
      $7,440,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $6,640,000
      6.5%
      $6,130,000
      7%
      $5,690,000

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $7,550,000
      Current use
      MEDICAL BUILDING
      $11,380,000
      Change: +51% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $9,155,000
      Change: +21% Conversion: Difficult
      OFFICE BUILDING
      $8,645,000
      Change: +15% Conversion: Moderate
      RETAIL STORES
      $8,025,000
      Change: +6% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lemon Grove
    County
    San Diego
    State
    California
    Longitude
    -117.022
    Latitude
    32.7454
    CBSA code
    41740
    CBSA name
    SAN DIEGO-CARLSBAD-SAN MARCOS, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $106,862
    $3,121,200
    $4,681,800
    $7,803,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $550,000
      0.79 Acres

      7701 Nn Ave, Unit 55

      APARTMENT HOUSE (5+ UNITS)
      7701 Nn Ave, Lemon Grove, CA 91945-1771
      View Details
    • Value Estimation
      $5,765,000
      49,838 SF

      7765 Nn Ave

      APARTMENT HOUSE (5+ UNITS)
      7765 Nn Ave, Lemon Grove, CA 91945-1769
      View Details
    • Value Estimation
      $4,520,000
      32,441 SF

      7385 Broadway

      APARTMENT HOUSE (5+ UNITS)
      7385 Broadway, Lemon Grove, CA 91945-1546
      View Details
    • Value Estimation
      $7,210,000
      58,752 SF

      3411 Washington St, Unit 23

      APARTMENT HOUSE (5+ UNITS)
      3411 Washington St, Lemon Grove, CA 91945-2551
      View Details
    • Value Estimation
      $1,780,000
      8,892 SF

      3707 Hilltop Dr

      APARTMENT HOUSE (5+ UNITS)
      3707 Hilltop Dr, Lemon Grove, CA 91945-1952
      View Details
    • Value Estimation
      $650,000
      2,960 SF

      2045 Washington St, Unit 55

      APARTMENT HOUSE (5+ UNITS)
      2045 Washington St, Lemon Grove, CA 91945-4268
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      10,659 SF

      Turnkey Lemon Grove Apartment Building

      Newer construction 16-unit apartment building in Lemon Grove, California.
      8465 Broadway, Lemon Grove, CA 91945
      View Details
    • $922,500

      Updated Homes on Expansive Parcel

      Two updated homes on one large parcel in Lemon Grove.
      14 Palm St, Lemon Grove, CA 91945
      View Details
    • Contact for pricing
      1,984 SF

      Lemon Grove Duplex with Income

      Two homes on a large lot with income potential.
      2315 Berry St, Lemon Grove, CA 91945
      View Details
    • $1,200,000

      Lemon Grove Multifamily Investment Opportunity

      Four units with value-add potential in a walkable neighborhood.
      7902 Lester Ave, Lemon Grove, CA 91945
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,100 SF

      Lemon Grove Office/Retail Space

      Second floor office/retail space available for rent.
      7733 Palm St, Lemon Grove, CA 91945
      View Details
    • Contact for pricing

      Lemon Grove Specialty Property

      Single tenant, special purpose property available for lease.
      2770 Glebe Rd, Lemon Grove, CA 91945
      View Details
    • Contact for pricing
      2,400 SF

      Lemon Grove Retail Space Available

      Retail space for rent in Lemon Grove, California.
      8075 Broadway, Lemon Grove, CA 91945
      View Details
    • Contact for pricing
      18,036 SF

      Lemon Grove Retail Space Available

      Retail space available for rent in Lemon Grove, CA.
      3275 Lemon Grove Ave, Lemon Grove, CA 91945
      View Details
    • Contact for pricing
      11,637 SF

      Retail Space for Lease

      Retail space available for lease in Lemon Grove, CA.
      3205 Lemon Grove Ave, Lemon Grove, CA 91945
      View Details
    • Contact for pricing
      1,002 SF

      Retail Space in Lemon Grove

      Retail spaces available in a high-traffic, mixed-use property.
      8016-8028 Broadway Ln, Lemon Grove, CA 91945
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3601 Hilltop Dr
    Lemon Grove, CA 91945-1957
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3601 Hilltop Dr, Lemon Grove, CA, 91945
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!