Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3567 Kimberly Downs Rd Davenport, IA 52807

    • Small apartment buildings
    • 9,762 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US25-0631273
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Small apartment buildings

    Property Details for 3567 Kimberly Downs Rd

    Year built
    1966
    Property size
    9,762 SF
    Property type
    Small apartment buildings

    Description

    This exceptional 11-unit apartment building presents a compelling investment opportunity in Davenport, Iowa. Located at 3567 Kimberly Downs Road, this stabilized property boasts a strong 8.29% cap rate and a substantial annualized NOI of $52,162. The 9,762 square foot building, constructed in 1966 and extensively renovated in 2021, sits on a 13,460 square foot lot and is zoned MF. All eleven units are two-bedroom, one-bathroom apartments featuring updated kitchens, bathrooms, flooring, and paint. Recent capital improvements include a new sprinkler system, roof, and boiler, ensuring long-term operational efficiency. The property enjoys 100% occupancy, providing immediate cash flow. A key advantage is the inclusion of a commercial garage, built in 2004, offering potential for supplemental income generation. This property's prime location, east of Brady Street and south of Kimberly Road, provides easy access to I-74, enhancing its appeal to tenants. Detailed financial statements and rent rolls are readily available upon request. This is a turnkey investment ready to deliver immediate returns. The asking price is $629,000, representing a price per unit of $57,181.82. Don't miss this chance to acquire a high-performing multifamily asset in a desirable Davenport location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Davenport
    County
    Scott
    State
    Iowa
    Longitude
    -90.558811133542
    Latitude
    41.556381882138

    Comparable in this City

    • $199,900

      Move-In Ready First Floor Condo

      First-floor condo with open floor plan, modern kitchen, and patios.
      3415 Eastern Ave, Davenport, IA 52807
      View Details
    • $187,500
      1,334 SF

      East Davenport Condo with Basement

      Charming 3-bedroom condo with full basement and private patio.
      2514 E 51St St, Davenport, IA 52807
      View Details
    • $1,100,000

      Davenport Land: 19.79 Acres

      Prime Davenport acreage, mixed-use potential.
      0 Eastern Ave, Davenport, IA 52807
      View Details
    • $1,202,260
      2.76 Acres

      Davenport Commercial Land - 2.76 Acres

      Prime Davenport commercial land, I-80/I-74 visibility.
      0 Elmore Ave, Davenport, IA 52807
      View Details
    • $10,349,858
      31.68 Acres

      Davenport Commercial Land - Prime Location

      31.68 Acres, Excellent Visibility, High-Growth Area
      0 Elmore Ave, Davenport, IA 52807
      View Details
    • $90,000
      0.28 Acres

      Residential Land in Davenport, Iowa

      Prime residential lots near shopping, dining, and entertainment.
      1717 E 59Th Ct, Davenport, IA 52807
      View Details

    Similar Nearby for Sale

    • $199,900

      Move-In Ready First Floor Condo

      First-floor condo with open floor plan, modern kitchen, and patios.
      3415 Eastern Ave, Davenport, IA 52807
      View Details
    • $187,500
      1,334 SF

      East Davenport Condo with Basement

      Charming 3-bedroom condo with full basement and private patio.
      2514 E 51St St, Davenport, IA 52807
      View Details
    • $1,100,000

      Davenport Land: 19.79 Acres

      Prime Davenport acreage, mixed-use potential.
      0 Eastern Ave, Davenport, IA 52807
      View Details
    • $10,349,858
      31.68 Acres

      Davenport Commercial Land - Prime Location

      31.68 Acres, Excellent Visibility, High-Growth Area
      0 Elmore Ave, Davenport, IA 52807
      View Details
    • $1,202,260
      2.76 Acres

      Davenport Commercial Land - 2.76 Acres

      Prime Davenport commercial land, I-80/I-74 visibility.
      0 Elmore Ave, Davenport, IA 52807
      View Details
    • $90,000
      0.28 Acres

      Residential Land in Davenport, Iowa

      Prime residential lots near shopping, dining, and entertainment.
      1717 E 59Th Ct, Davenport, IA 52807
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Davenport Commercial Land - 1.72 Acres

      Prime Davenport location, high visibility, build-to-suit option.
      4200 Elmore Ave, Davenport, IA 52807
      View Details
    • $18 SF/Yr
      20,926 SF

      Davenport Retail Space For Lease

      High-traffic retail space, immediate occupancy.
      5252 Utica Ridge Rd, Davenport, IA 52807
      View Details
    • $14 SF/Yr
      9,784 SF

      Coventry II Office Space For Sale

      9,784 SF Office Building, 15 Parking Spaces
      5125 Utica Ridge Rd, Davenport, IA 52807
      View Details
    • $14 SF/Yr
      3,024 SF

      East Davenport Commercial Space

      Prime Office, Retail, Land Opportunity
      3425 Locust St, Davenport, IA 52807
      View Details
    • $2 SF/Yr
      1,850 SF

      Prime Retail Corner in Pheasant Creek

      1,850 SF Retail Space, High Visibility
      2920 53Rd St, Davenport, IA 52807
      View Details
    • Contact for pricing
      608,533 SF

      Davenport Commercial Land Opportunity

      Prime Davenport land, build-to-suit options.
      4600 Elmore Ave, Davenport, IA 52807
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3567 Kimberly Downs Rd
    Davenport, IA 52807
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.