Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3546 Worthington Blvd Frederick, MD 21704-7123
    Back to Search
    Property profile & analytics

    3546 Worthington Blvd Frederick, MD 21704-7123

    View on Map
    • Office buildings
    • 4,794 SF
    • 0.07 lot acres
    Off-Market
    Last Sale Feb 10, 2022
    $1,263,668
    Property ID
    US40-1926655
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,160,000
    Show details
    Cap Rate Potential
    8.1%
    Office buildings
    Location Intelligence

    Current Use by Public Records

    • Maria McGrath, REALTOR at Northrop Realty / Real Estate Agency
    • The Rich Phillips Group of Northrop Realty / Real Estate Agency
    • Northrop Realty, Frederick Office / Real Estate Agency
    • Keri Weis, Northrop Realty, A Long & Foster Company / Real Estate Agency
    • Lisa Buohl, The Buohl Group with Sampson Properties / Real Estate Agency

    Property Details for 3546 Worthington Blvd

    Year built
    2021
    Lot size
    0.07 lot acres
    Property size
    4,794 SF
    Property type
    Office buildings
    APN
    07-597332
    APU
    7597332

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,160,000
      ML approach
      $990,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,560,000
      6.5%
      $1,440,000
      7%
      $1,340,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,124,000
      Market price range: $954k - $1.46M
      AI Estimate
      $856,000
      Market price range: $697k - $1.16M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $1,130,000
      Current use
      RETAIL STORES
      $1,340,000
      Change: +18% Conversion: Moderate
      COMMERCIAL (GENERAL)
      $1,250,000
      Change: +10% Conversion: Easy

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Frederick
    County
    Frederick
    State
    Maryland
    Longitude
    -77.3543
    Latitude
    39.3293
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $17,941
    $355,900
    $722,700
    $1,078,600
    -
    $355,900
    $722,700
    $1,078,600

    Comparable in this City

    • Value Estimation
      $3,000,000
      10,612 SF

      5705 Industry Ln

      OFFICE BUILDING • 10,612 SF
      5705 Industry Ln, Frederick, MD 21704-5163
      View Details
    • Value Estimation
      $570,000
      2,078 SF

      8923 Fingerboard Rd

      OFFICE BUILDING • 2,078 SF
      8923 Fingerboard Rd, Frederick, MD 21704-8162
      View Details
    • Value Estimation
      $580,000
      2,736 SF

      3520 Worthington Blvd

      OFFICE BUILDING • 2,736 SF
      3520 Worthington Blvd, Frederick, MD 21704-7036
      View Details
    • Value Estimation
      $555,000
      2,736 SF

      3558 Worthington Blvd

      OFFICE BUILDING • 2,736 SF
      3558 Worthington Blvd, Frederick, MD 21704-7045
      View Details
    • Value Estimation by Request
      1,520 SF

      7589 Shields Dr

      OFFICE BUILDING • 1,520 SF
      7589 Shields Dr, Frederick, MD 21704-7286
      View Details
    • Value Estimation
      $625,000
      2,280 SF

      1561 Tilco Dr

      OFFICE BUILDING • 2,280 SF
      1561 Tilco Dr, Frederick, MD 21704-6659
      View Details

    Similar Nearby for Sale

    • $2,500,000

      Commercial Suites in Urbana

      Professional business and retail suites with high visibility and accessibility.
      3535 Urbana Pike, Frederick, MD 21704
      View Details
    • $719,000

      Historic Building with Updated Interior

      Updated historic building suitable for a small business owner.
      3504 Urbana Pike, Urbana, MD 21704
      View Details
    • Contact for pricing
      3,699 SF

      Retail Property Near National Retailers

      Retail property with a long-term lease and rental escalations.
      5420 Urbana Pike, Frederick, MD 21704
      View Details
    • $60,000
      1.72 Acres

      Land in Frederick County

      1.72 acres of land with potential opportunities.
      Araby Church Rd, Frederick, MD 21704
      View Details
    • Contact for pricing
      32,300 SF

      32,300 SF Industrial Building

      Industrial building on approximately 3.98 acres, Frederick, MD.
      4537 Metropolitan Ct, Frederick, MD 21704
      View Details

    Similar Nearby for Lease

    • $247,608

      Renovated Commercial Space Available

      Premier commercial lease opportunity with recent renovations and high-end features.
      5301 Buckeystown Pike, Frederick, MD 21704
      View Details
    • Contact for pricing
      8,000 SF

      New Class A Office Space

      Brand new Class A office building with flexible suite sizes.
      7100 Guilford Dr, Frederick, MD 21704
      View Details
    • Sponsored
      Contact for pricing

      Westview Village

      Discover many ways to work your way in Westview Village
      5100 Buckeystown Pike, Frederick, MD 21704
      View Details
    • $800 /Mo
      20,569 SF

      Charming Frederick Commercial Lease Opportunity

      Charming commercial lease with historic elegance and modern functionality.
      3390 Urbana Pike, Frederick, MD 21704
      View Details
    • Contact for pricing

      Flexible Workspace Solutions Available

      Global network of workspaces with flexible terms and customizable options.
      5100 Buckeystown Pike, Frederick, MD 21704
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3546 Worthington Blvd
    Frederick, MD 21704-7123
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3546 Worthington Blvd, Frederick, MD, 21704
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!