Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3542 Worthington Blvd Frederick, MD 21704-7118

    • Office buildings
    • 2,622 SF
    • 0.04 lot acres
    OFF-MARKET
    Last Sale
    Jan 03, 2022
    $665,240
    Value Estimations
    $620,000
    Show details
    Cap Rate Potential
    8.4%
    Office buildings
    Location Intelligence
    Property ID
    US40-1948543
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Queenie Nails & Spa / Nail Salon
    • Pet and Home Care / Kennel & Boarding Facility
    • The Pleasant Pet / (Bike/Boat/Book/etc) Store / Pet Store & Service
    • Jasmine Nails & Spa / Nail Salon

    Property Details for 3542 Worthington Blvd

    Year built
    2021
    Lot size
    0.04 lot acres
    Property size
    2,622 SF
    Property type
    Office buildings
    APN
    07-597334
    APU
    7597334

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $610,000
      ML approach
      $545,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $855,000
      6.5%
      $790,000
      7%
      $730,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $615,000
      Market price range: $522k - $800k
      AI Estimate
      $468,000
      Market price range: $381k - $636k

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $620,000
      Current use
      RETAIL STORES
      $735,000
      Change: +18% Conversion: Moderate
      COMMERCIAL (GENERAL)
      $685,000
      Change: +10% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Frederick
    County
    Frederick
    State
    Maryland
    Longitude
    -77.3541
    Latitude
    39.3293
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $9,816
    $194,600
    $395,300
    $589,900
    -
    $194,600
    $395,300
    $589,900

    Comparable in this City

    • Value Estimation
      $3,000,000
      10,612 SF

      5705 Industry Ln

      OFFICE BUILDING • 10,612 SF
      5705 Industry Ln, Frederick, MD 21704-5163
      View Details
    • Value Estimation
      $570,000
      2,078 SF

      8923 Fingerboard Rd

      OFFICE BUILDING • 2,078 SF
      8923 Fingerboard Rd, Frederick, MD 21704-8162
      View Details
    • Value Estimation
      $580,000
      2,736 SF

      3520 Worthington Blvd

      OFFICE BUILDING • 2,736 SF
      3520 Worthington Blvd, Frederick, MD 21704-7036
      View Details
    • Value Estimation
      $555,000
      2,736 SF

      3558 Worthington Blvd

      OFFICE BUILDING • 2,736 SF
      3558 Worthington Blvd, Frederick, MD 21704-7045
      View Details
    • Value Estimation by Request
      1,520 SF

      7589 Shields Dr

      OFFICE BUILDING • 1,520 SF
      7589 Shields Dr, Frederick, MD 21704-7286
      View Details
    • Value Estimation
      $625,000
      2,280 SF

      1561 Tilco Dr

      OFFICE BUILDING • 2,280 SF
      1561 Tilco Dr, Frederick, MD 21704-6659
      View Details

    Similar Nearby for Sale

    • $2,500,000

      Commercial Suites in Urbana

      Professional business and retail suites with high visibility and accessibility.
      3535 Urbana Pike, Frederick, MD 21704
      View Details
    • $640,000

      Frederick Specialty Property For Sale

      Specialty property available for purchase in Frederick, Maryland.
      3248 Starlight St, Frederick, MD 21704
      View Details
    • $1,550,000

      Frederick Specialty Property For Sale

      Specialty property available for purchase in Frederick, Maryland.
      3216 Ramsland Way, Frederick, MD 21704
      View Details
    • $502,000

      Frederick Specialty Property For Sale

      Specialty property in Frederick, MD, potentially available sooner than expected.
      5604 Scott Rdg, Frederick, MD 21704
      View Details
    • $850,000

      Frederick Specialty Property For Sale

      Specialty property available for purchase in Frederick, Maryland.
      9442 Carriage Hill St, Frederick, MD 21704
      View Details
    • $600,000

      LANDON HOUSE Lane Property

      Specialty property for sale in Frederick, MD.
      9119 Landon House Ln, Frederick, MD 21704
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      8,000 SF

      New Class A Office Space

      Brand new Class A office building with flexible suite sizes.
      7100 Guilford Dr, Frederick, MD 21704
      View Details
    • $22 SF/Yr
      10,193 SF

      Westview Village Office Suites

      Frederick, MD: Premium Office Space Available
      5100 Buckeystown Pike, Frederick, MD 21704
      View Details
    • Contact for pricing
      121,655 SF

      Urbana Executive Office Suites

      Frederick, MD: Prime Office Space Available
      & Rt MD 355 Sugarloaf Pkwy, Frederick, MD 21704
      View Details
    • $800 /Mo
      20,473 SF

      Charming Frederick Office Space Available

      Sophisticated office space in a character-rich building with negotiable lease.
      3390 Urbana Pike Unit, Frederick, MD 21704
      View Details
    • $14 SF/Yr
      23,807 SF

      Frederick Office Space: 985 SF Available

      Modern Frederick office suite, immediate occupancy.
      5715 Industry Ln, Frederick, MD 21704
      View Details
    • $5,935 /Mo
      19,602 SF

      Urbana Pike Retail/Office Space

      Retail and office suites available for lease in Frederick, MD.
      3535 Urbana Pike, Frederick, MD 21704
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3542 Worthington Blvd
    Frederick, MD 21704-7118
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.