Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    35406 21st SW Ave Federal Way, WA 98023-3050

    • Auto shops
    • 4,800 SF
    • 1.45 lot acres
    OFF-MARKET
    Last Sale
    Nov 03, 2020
    $1,525,000
    Value Estimations
    $1,630,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1104552
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Auto shops

    Property Details for 35406 21st SW Ave

    Year built
    1999
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    1.45 lot acres
    Property size
    4,800 SF
    Zone code
    BN
    Property type
    Auto shops
    APN
    252103-9032
    APU
    2521039032

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,740,000
      ML approach
      $1,725,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,182,000
      Market price range: $1.26M - $2.18M
      AI Estimate
      $1,050,000
      Market price range: $226k - $1.08M

    • Alternative Use

      Use
      Estimation
      AUTO REPAIR, GARAGE
      $1,650,000
      Current use
      COMMERCIAL (GENERAL)
      $2,520,000
      Change: +53% Conversion: Moderate
      MEDICAL BUILDING
      $1,895,000
      Change: +15% Conversion: Difficult
      OFFICE BUILDING
      $1,395,000
      Change: -16% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Federal Way
    County
    King
    State
    Washington
    Longitude
    -122.36
    Latitude
    47.2842
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $16,343
    $758,800
    $810,800
    $1,569,600
    -
    $758,800
    $810,800
    $1,569,600

    Comparable in this City

    • Value Estimation by Request
      1,568 SF

      805 312th St

      AUTO REPAIR, GARAGE • 1,568 SF
      805 312th St, Federal Way, WA 98023-4515
      View Details
    • Value Estimation by Request
      2,378 SF

      34007 Hoyt SW Rd

      CAR WASH • 2,378 SF
      34007 Hoyt SW Rd, Federal Way, WA 98023-3208
      View Details
    • Value Estimation by Request
      0.07 Acres

      35615 20th SW Ave

      PARKING LOT • 0.07 Acres
      35615 20th SW Ave, Federal Way, WA 98023-7247
      View Details
    • Value Estimation
      $635,000
      3,937 SF

      178 Campus Dr

      RESTAURANT • 3,937 SF
      178 Campus Dr, Federal Way, WA 98023-7926
      View Details
    • Value Estimation
      $4,985,000
      36,744 SF

      2109 336th St

      GROCERY, SUPERMARKET • 36,744 SF
      2109 336th St, Federal Way, WA 98023-2847
      View Details
    • Value Estimation
      $525,000
      2,519 SF

      2309 336th St

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,519 SF
      2309 336th St, Federal Way, WA 98023
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      CVS Zero Cash Flow Asset

      Absolute net lease CVS in affluent Seattle suburb.
      33520 21St Ave SW, Federal Way, WA 98023
      View Details
    • $3,300,000

      Land For Sale

      Land available for sale in Federal Way, Washington.
      SW Dash Point Rd, Federal Way, WA 98023
      View Details
    • $1,950,000

      Corner Land in Federal Way

      Signalized corner lot with timber and high visibility.
      955 S 356Th St, Federal Way, WA 98023
      View Details
    • $129,950

      Private Lot in Dumas Bay

      Quarter-acre building lot near Poverty Bay Park.
      30412 28Th Ave, Federal Way, WA 98023
      View Details
    • $1,475,000
      1.85 Acres

      Federal Way Buildable Lots Opportunity

      Five adjacent lots totaling 1.853 acres in Federal Way.
      2nd 2Nd Ave SW, Federal Way, WA 98023
      View Details
    • Contact for pricing

      Federal Way Land Parcel

      6000 sq ft land parcel in Federal Way.
      37301 2Nd Ave, Federal Way, WA 98023
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,655 SF

      Retail Space in Federal Way

      Retail space available for lease in Federal Way, Washington.
      4627 SW 320Th St, Federal Way, WA 98023
      View Details
    • Contact for pricing
      1,224 SF

      Federal Way Retail Space Available

      Retail space available for lease in Federal Way, Washington.
      1700-1916 S 320Th St, Federal Way, WA 98023
      View Details
    • Contact for pricing
      2,646 SF

      Retail Space Near Super Wal-Mart

      Retail space in a shopping center anchored by Super Wal-Mart.
      34410 16Th Ave S, Federal Way, WA 98023
      View Details
    • Contact for pricing
      40,639 SF

      Retail Space Available Now

      40,639 SF retail space in a high-visibility location.
      2109 SW 336Th St, Federal Way, WA 98023
      View Details
    • $24 SF/Yr
      450 SF

      Retail Space Near The Commons

      Retail space in Federal Way, near major retailers.
      1200 S 324Th St, Federal Way, WA 98023
      View Details
    • $14 SF/Yr
      12,103 SF

      Dash Point Village Retail Space

      Prime King County retail space, two units available.
      1618 Dash Point Rd, Federal Way, WA 98023
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    35406 21st SW Ave
    Federal Way, WA 98023-3050
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.