Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    35352 State Rd 54 Zephyrhills, FL 33541-1942
    Property profile & analytics

    35352 State Rd 54, Zephyrhills, FL 33541-1942

    View on Map
    • Retail space
    • 18,636 SF
    • 2.06 lot acres
    Off-Market
    Property ID
    US18-3109065
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,395,000
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail space

    Property Details for 35352 State Rd 54

    Year built
    1986
    Lot size
    2.06 lot acres
    Zone code
    00C2
    Property type
    Retail space
    APN
    17-26-21-0010-03700-0020
    APU
    1726210010037000020

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 4, 2019 $1,375,000 Prince Theodore LLC Slm Commercial Center LLC Warranty Deed $1M · Valley National Bank
    Apr 21, 2017 $1,050,000 Slm Commercial Center LLC Creekside 54 LLC Warranty Deed —
    Dec 10, 2012 $407,000 Creekside 54 LLC Wells Fargo Bk NA Warranty Deed —
    Feb 17, 2012 $350,200 Fargo Bk NA Wells Kataline INC Coc Trustees Deed · related —
    Jan 5, 2004 $600,000 Dan Kataline Beauchamp,elaine E Grant Deed —
    Dec 11, 2003 — Elaine A Beauchamp Carpenter,debbie M Quit Claim Deed · related —
    Feb 26, 2003 $470,000 Debbie M Carpenter Beauchamp,elaine A Quit Claim Deed · related —
    Aug 8, 1997 — Elaine A Beauchamp — Grant Deed · related $150k · First National Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Zephyrhills
    County
    Pasco
    State
    Florida
    Longitude
    -82.2311
    Latitude
    28.2257
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $23,415
    $570,571
    $725,805
    $1,296,376
    -
    $570,571
    $725,805
    $1,296,376

    Comparable in this City

    • Value Estimation by Request
      1,350 SF

      36936 State Rd 54

      RETAIL STORES (PERSONAL SERVICES)
      36936 State Rd 54, Zephyrhills, FL 33541-6915
      View Details
    • Value Estimation
      $515,000
      3,835 SF

      7880 Gall Blvd

      RETAIL STORES (PERSONAL SERVICES)
      7880 Gall Blvd, Zephyrhills, FL 33541-4302
      View Details
    • Value Estimation by Request
      2,910 SF

      3551 Pate Rd

      RETAIL STORES (PERSONAL SERVICES)
      3551 Pate Rd, Zephyrhills, FL 33541-4527
      View Details
    • Value Estimation by Request
      2,000 SF

      36739 Fl-54

      Individual retail properties
      36739 Fl-54, Zephyrhills, FL 33541
      View Details
    • Value Estimation by Request
      800 SF

      35201 State Rd 54

      RETAIL STORES (PERSONAL SERVICES)
      35201 State Rd 54, Zephyrhills, FL 33541-1989
      View Details
    • Value Estimation
      $605,000
      7,000 SF

      7866 Gall Blvd

      RETAIL STORES (PERSONAL SERVICES)
      7866 Gall Blvd, Zephyrhills, FL 33541-4302
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1,581 SF

      Zephyrhills Retail Space For Lease

      1,581 sq ft retail building on State Road 54.
      36345 State Road 54, Zephyrhills, FL 33541
      View Details
    • Contact for pricing
      2,277 SF

      Zephyrhills Commercial Space on Highway

      Open floor plan in growing Zephyrhills business area.
      35331 State Road 54, Zephyrhills, FL 33541
      View Details
    • Contact for pricing

      Commercial Land For Sale

      1.35 acres of commercial land in an opportunity zone.
      Eiland Blvd And Dean Dairy Rd, Zephyrhills, FL 33541
      View Details
    • $84,900
      0.19 Acres

      Residential Building Lot Zephyrhills

      Residential building lot in Zephyrhills, close to amenities.
      Kelly Lynn Ct, Zephyrhills, FL 33541
      View Details
    • $123,000
      0.54 Acres

      Residential Lot in Golf Community

      Spacious 0.54-acre corner lot in established golf community.
      589 Marie Dr, Zephyrhills, FL 33541
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,800 SF

      Retail Spaces Available in Zephyrhills

      Retail spaces for lease, anchored by Hobby Lobby.
      7321-7431 Gall Blvd, Zephyrhills, FL 33541
      View Details
    • Contact for pricing
      41,139 SF

      Zephyrhills Retail Space Available

      Retail space with direct access on Allen Rd.
      4810 Allen Rd, Zephyrhills, FL 33541
      View Details
    • Contact for pricing
      12,900 SF

      Zephyrhills Retail Space Available

      Retail space available for lease in Zephyrhills, Florida.
      34502 Fl-54, Zephyrhills, FL 33541
      View Details
    • Contact for pricing
      2,800 SF

      Retail Space on Gall Boulevard

      Retail space with cross access to major retailers.
      7707-7731 Gall Blvd, Zephyrhills, FL 33541
      View Details
    • Contact for pricing

      Zephyrhills Retail Space Available

      24,230 SF retail space in Zephyrhills, Florida.
      36348 County Road 54, Zephyrhills, FL 33541
      View Details
    • Contact for pricing

      Zephyrhills Land For Lease

      Land available for lease in Zephyrhills, Florida.
      4810 Allen Rd, Zephyrhills, FL 33541
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    35352 State Rd 54
    Zephyrhills, FL 33541-1942
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    35352 State Rd 54, Zephyrhills, FL, 33541
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!