Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3535 Wilmington St Raleigh, NC 27603-3562

    • Office buildings
    • 10,364 SF
    • 0.44 lot acres
    OFF-MARKET
    Value Estimations
    $1,530,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-5731751
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Driven Studios / Recording Studio
    • Speak Out Outreach / Charitable Organization
    • KOMPASS STUDIOS / Recording Studio
    • DAVESTEL HEALTHCARE SERVICES LLC / Home Health Care Service
    • All About The Serve / Law Firm

    Property Details for 3535 Wilmington St

    Year built
    1973
    Construction
    FRAME
    Lot size
    0.44 lot acres
    Property size
    10,364 SF
    Zone code
    IX-3
    Property type
    Office buildings
    APN
    1702.18-31-9521 0015740
    APU
    1702183195210015740

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Raleigh
    County
    Wake
    State
    North Carolina
    Longitude
    -78.6498
    Latitude
    35.732
    CBSA code
    39580
    CBSA name
    RALEIGH-CARY, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $9,098
    $288,065
    $546,577
    $834,642
    -
    $288,065
    $546,577
    $834,642

    Comparable in this City

    • Value Estimation
      $5,310,000
      15,543 SF

      501 Boylan Ave

      OFFICE BUILDING • 15,543 SF
      501 Boylan Ave, Raleigh, NC 27603-2129
      View Details
    • Value Estimation
      $34,825,000
      149,479 SF

      217 Jones St

      OFFICE BUILDING (MULTI-STORY) • 149,479 SF
      217 Jones St, Raleigh, NC 27603-2396
      View Details
    • Value Estimation
      $5,050,000
      24,634 SF

      150 Rush St

      OFFICE BUILDING • 24,634 SF
      150 Rush St, Raleigh, NC 27603-3594
      View Details
    • Value Estimation
      $980,000
      4,212 SF

      3851 Jct Blvd

      OFFICE BUILDING • 4,212 SF
      3851 Jct Blvd, Raleigh, NC 27603-5264
      View Details
    • Value Estimation by Request
      1,248 SF

      3804 Fayetteville Rd

      OFFICE BUILDING • 1,248 SF
      3804 Fayetteville Rd, Raleigh, NC 27603-3550
      View Details
    • Value Estimation by Request
      192 SF

      2736 Wilmington St

      OFFICE BUILDING • 192 SF
      2736 Wilmington St, Raleigh, NC 27603-2552
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      6,104 SF

      Renovated Office Building in Raleigh

      Modern office building in downtown Raleigh's Glenwood South neighborhood.
      107 Glenwood Ave, Raleigh, NC 27603
      View Details
    • Contact for pricing
      6,342 SF

      Historic Office Building and Duplex

      Two-story historic office building and duplex with parking lot.
      1117 Hillsborough St, Raleigh, NC 27603
      View Details
    • $3,000,000
      6 SF

      Two-Building Office Property For Sale

      Two office buildings totaling 6,634 SF on 0.42 acres.
      715 W Morgan St, Raleigh, NC 27603
      View Details
    • $2,775,000
      6,342 SF

      Historic Office Building and Duplex

      Two-story office building and duplex in Downtown Raleigh.
      1117 W Morgan St, Raleigh, NC 27603
      View Details
    • Contact for pricing

      Glenwood South Creative Office/Retail

      Creative office/retail space in the heart of Glenwood South.
      530 Hillsborough St, Raleigh, NC 27603
      View Details
    • Contact for pricing
      12,000 SF

      Warehouse/Office Space For Sale

      11,000 SF warehouse/office space in Southwest Wake County.
      825 Kitchen Dr, Raleigh, NC 27603
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      8,000 SF

      Modern Workspace Near Transportation Routes

      Premier property with modern amenities, flexible floor plans, and ample parking.
      3125 Garner Station Blvd, Raleigh, NC 27603
      View Details
    • $17 SF/Yr

      New Flex Space in Raleigh

      Flexible warehouse space with convenient access to major roadways.
      3133 Garner Station Blvd, Raleigh, NC 27603
      View Details
    • $43 SF/Yr
      281,750 SF

      Raleigh Executive Office Space

      Class A Office Suites, Downtown Raleigh
      621 Hillsborough St, Raleigh, NC 27603
      View Details
    • $14 SF/Yr

      Spacious Warehouse with Office/Showroom

      Versatile warehouse with office/showroom, drive-in, and dock doors.
      140 Rupert Rd, Raleigh, NC 27603
      View Details
    • $14 SF/Yr
      26,000 SF

      Spacious Warehouse with Office/Showroom

      Warehouse with office/showroom, drive-in doors, dock door, outside storage.
      140 Rupert Rd, Raleigh, NC 27603
      View Details
    • $19 SF/Yr
      6,000 SF

      Executive Suites, Raleigh, NC

      Prime Office Space Available Now
      723 Johnson St, Raleigh, NC 27603
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3535 Wilmington St
    Raleigh, NC 27603-3562
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!