Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3535 Tierra Buena Ln Phoenix, AZ 85053-3872

    • Specialty properties
    • 3,066 SF
    • 10.09 lot acres
    OFF-MARKET
    Last Sale
    Jun 07, 2023
    $19,460,000
    Value Estimations
    $20,410,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-2989520
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Insurancequoteswest / Life Insurance Agency / Dental Insurance Agency
    • The Enlightenment Company / Holistic Medicine Practitioner / Jewelry Designer
    • Avalon Hills / Apartment Rental Agency / Apartment Complex
    • Moody Hanks photography & filmmaking / Photography Service
    • Elocalseoservices / Internet Marketing Service / Marketing Consultant

    Property Details for 3535 Tierra Buena Ln

    Year built
    1985
    Construction
    STEEL FRAME
    Lot size
    10.09 lot acres
    Property size
    3,066 SF
    Zone code
    R-3A
    Property type
    Specialty properties
    APN
    207-15-846
    APU
    20715846

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $22,315,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.137
    Latitude
    33.6288
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $0.00
    $0.00
    $50
    -
    $500
    $0.00
    $500

    Comparable in this City

    • Value Estimation
      $39,140,000
      11,908 SF

      3720 Greenway Rd

      CHARITABLE ORGANIZATION • 11,908 SF
      3720 Greenway Rd, Phoenix, AZ 85053-3703
      View Details
    • Value Estimation by Request
      2,779 SF

      15645 35th Ave

      PROFESSIONAL CLUBS/ASSOCIATIONS • 2,779 SF
      15645 35th Ave, Phoenix, AZ 85053-3839
      View Details
    • Value Estimation by Request
      1,927 SF

      3515 Calavar Rd

      VETERINARY, ANIMAL HOSPITAL • 1,927 SF
      3515 Calavar Rd, Phoenix, AZ 85053-5512
      View Details
    • Value Estimation
      $11,585,000
      32,700 SF

      2949 Bell Rd

      COLLEGE, UNIVERSITY, VOC SCHOOL • 32,700 SF
      2949 Bell Rd, Phoenix, AZ 85053-3081
      View Details
    • Value Estimation
      $2,590,000
      8,002 SF

      16044 29th Ave

      DAY CARE, PRE-SCHOOL • 8,002 SF
      16044 29th Ave, Phoenix, AZ 85053-4022
      View Details
    • Value Estimation
      $1,740,000
      6,300 SF

      3011 Bell Rd

      DAY CARE, PRE-SCHOOL • 6,300 SF
      3011 Bell Rd, Phoenix, AZ 85053-3058
      View Details

    Similar Nearby for Sale

    • $342,601
      1,381 SF

      Single-Tenant Office Condo Investment

      Leased office condo in Phoenix's Deer Valley/Airport submarket.
      16841 N 31St St, Phoenix, AZ 85053
      View Details
    • $3,000,000
      19,600 SF

      Phoenix Shopping Center Investment

      100% Occupied, High-Cash Flow Retail
      3516-3542 Calavar Rd, Phoenix, AZ 85053
      View Details
    • $302,000
      1,022 SF

      Phoenix Office Condo - $302K

      Prime I-17 Frontage Office Condo
      15600 Black Canyon Hwy, Phoenix, AZ 85053
      View Details
    • Contact for pricing
      18,350 SF

      Midtown Phoenix Office Building

      18,350 SF Office, Vacant, Updated
      3620 4Th Ave, Phoenix, AZ 85053
      View Details
    • $179,000

      Updated Condo in North Phoenix

      Updated 2/2 condo with amenities in a prime location.
      3601 W Tierra Buena Ln, Phoenix, AZ 85053
      View Details
    • $342,601
      1,381 SF

      Leased Medical Office Investment

      Fully leased medical office building with stable income.
      16841 N 31St Ave, Phoenix, AZ 85053
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,306 SF

      Phoenix Retail Space For Lease

      Multiple Suites, 930-2305 SF Available
      35th Ave & Thunderbird Rd, Phoenix, AZ 85053
      View Details
    • $13 SF/Yr
      2,160 SF

      Phoenix Retail Spaces For Lease

      Retail spaces available in Phoenix, prominent corner location.
      3502 W Greenway Rd, Phoenix, AZ 85053
      View Details
    • Contact for pricing
      32,914 SF

      Phoenix Office Space with Fitness

      Office space with fully equipped fitness center and collaboration spaces.
      16404 N Black Canyon Hwy, Phoenix, AZ 85053
      View Details
    • $18 SF/Yr
      2,530 SF

      Modern Office Space Available

      Well-lit, spacious office with ample parking in prime location.
      16843 N 31St Ave, Phoenix, AZ 85053
      View Details
    • Contact for pricing
      284,093 SF

      Prime Retail Space Available

      Contemporary commercial property with versatile layout and high visibility.
      2710 West Bell Rd, Phoenix, AZ 85053
      View Details
    • Contact for pricing
      2,800 SF

      Retail Space Fronting Bell Rd

      Retail space available for lease with high traffic volume.
      16816 N 35Th Ave, Phoenix, AZ 85053
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3535 Tierra Buena Ln
    Phoenix, AZ 85053-3872
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.