Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3520 22nd St Sta, Unit A Lawrence, KS 66047-2197

    • Garden apartment buildings
    • 31,360 SF
    • 1.98 lot acres
    OFF-MARKET
    Value Estimations
    $765,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US33-0830397
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Garden apartment buildings

    Property Details for 3520 22nd St Sta

    Year built
    2000
    Lot size
    1.98 lot acres
    Property size
    31,360 SF
    Property type
    Garden apartment buildings
    APN
    112-03-0-40-05-002.01-0
    APU
    1120304005002010

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $875,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $652,000
      Market price range: $653k - $1.41M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,025,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lawrence
    County
    Douglas
    State
    Kansas
    Longitude
    -95.2813
    Latitude
    38.9452
    CBSA code
    29940
    CBSA name
    LAWRENCE, KS METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $43,061
    $67,259
    $261,870
    $329,129
    -
    $584,860
    $2,277,130
    $2,861,990

    Comparable in this City

    • Value Estimation by Request
      13,632 SF

      3113 22nd Std

      GARDEN APT, COURT APT (5+ UNITS) • 13,632 SF
      3113 22nd Std, Lawrence, KS 66047-3609
      View Details
    • Value Estimation
      $1,085,000
      34,560 SF

      3700 Clinton Pkwy, Unit 1

      GARDEN APT, COURT APT (5+ UNITS) • 34,560 SF
      3700 Clinton Pkwy, Lawrence, KS 66047-2199
      View Details
    • Value Estimation
      $855,000
      9,472 SF

      3801 Clinton Pkwya

      GARDEN APT, COURT APT (5+ UNITS) • 9,472 SF
      3801 Clinton Pkwya, Lawrence, KS 66047-3507
      View Details
    • Value Estimation
      $1,150,000
      54,528 SF

      3100 22nd St

      GARDEN APT, COURT APT (5+ UNITS) • 54,528 SF
      3100 22nd St, Lawrence, KS 66047-3608
      View Details
    • Value Estimation by Request
      10,638 SF

      2410 Crestline Dr, Unit 19

      GARDEN APT, COURT APT (5+ UNITS) • 10,638 SF
      2410 Crestline Dr, Lawrence, KS 66047-2825
      View Details
    • Value Estimation
      $3,300,000
      239,496 SF

      1575 Birdie Way

      GARDEN APT, COURT APT (5+ UNITS) • 239,496 SF
      1575 Birdie Way, Lawrence, KS 66047-3514
      View Details

    Similar Nearby for Sale

    • $435,000
      29.00 Acres

      29 Acres Lawrence, KS Land

      Prime Kansas Land: Residential & Agricultural Potential
      29 251 Diagonal Rd, Lawrence, KS 66047
      View Details
    • $385,000
      55.00 Acres

      55 Acres Hunting Land Near Clinton Lake

      Prime Kansas Hunting Land - 55 Acres
      55 251 Diagonal Rd, Lawrence, KS 66047
      View Details
    • $582,000
      3,667 SF

      Luxury Townhome with Golf Course Views

      Spacious 4BR townhome with high-end finishes and golf course views.
      1908 Crossgate Dr, Lawrence, KS 66047
      View Details
    • $550,000
      5,976 SF

      Lawrence Creative Office Space

      5,976 SF, high-potential income
      2500 31St St, Lawrence, KS 66047
      View Details
    • $6,000,000
      395.50 Acres

      395.5 Acres Near Lawrence, Kansas

      395.5-acre property near Lawrence, KS, suitable for development and recreation.
      1100 N 1100 Rd, Lawrence, KS 66047
      View Details
    • $550,000

      Prime Lawrence Office Space

      Spacious Two-Story Office Building, High Potential
      2500 31St St, Lawrence, KS 66047
      View Details

    Similar Nearby for Lease

    • $1,600 /Mo
      1,054 SF

      Updated Townhome with Fenced Yard

      One-level, three-bedroom townhome with garage and fenced yard for rent.
      3241 Glacier Dr, Lawrence, KS 66047
      View Details
    • $22 SF/Yr
      5,576 SF

      Prime Lawrence Office Space

      5,576 sq ft Freestanding Office Building
      3500 Clinton Parkway Ct, Lawrence, KS 66047
      View Details
    • $3,600 /Mo
      3,600 SF

      Lawrence Flex Space For Lease

      3,600 SF flex space available for lease.
      4910 Wakarusa Ct, Lawrence, KS 66047
      View Details
    • Contact for pricing
      17,444 SF

      Prime Lawrence Office Space

      Class A Office Suites Available
      4910 Corporate Centre Dr, Lawrence, KS 66047
      View Details
    • $1,850 /Mo
      1,600 SF

      Retail Space Near University of Kansas

      Retail space with open floor plan and ample parking.
      1520 Wakarusa Dr, Lawrence, KS 66047
      View Details
    • Contact for pricing
      5,900 SF

      Stone Hawk Square Retail Spaces

      Lawrence, KS retail spaces available.
      4300 24Th Pl, Lawrence, KS 66047
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3520 22nd St Sta, Unit A
    Lawrence, KS 66047-2197
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.