Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    352 Bradshaw Rd Springtown, TX 76082
    Property profile & analytics

    352 Bradshaw Rd Springtown, TX 76082

    View on Map
    • Mobile home & RV parks
    • 6.00 lot acres
    Off-Market
    Property ID
    US83-0001377
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Mobile home & RV parks

    Property Details for 352 Bradshaw Rd

    Year built
    2024
    Lot size
    6.00 lot acres
    Property type
    Mobile home & RV parks
    APN
    R63097

    Description

    This exceptional investment opportunity presents a 35% ownership stake in the established Bradshaw Sunset RV Park in Springtown, Texas. Located on six acres at 352 W Bradshaw Rd, 76082, this thriving park boasts 60 RV sites, each equipped with individual electric meters, water hookups, and sewer connections to a central septic system. Amenities include paved roads, synthetic turf, sprinklers, and some sites offer additional storage. Residents enjoy convenient access to Wi-Fi, laundry facilities, and a dog park. Two apartments and two short-term rental units further enhance revenue streams. The park is 100% complete and currently accepting leases, with on-site management ensuring consistent performance and immediate lease-up. Built in 2024, the park features two single-story buildings. The asking price is $1,321,250, representing a pro-forma cap rate of 8.41% and a pro-forma NOI of $511,480. The current occupancy is 5%, with an occupancy date of September 1, 2024, and a lease term of 0.5 years commencing September 1, 2024, and expiring February 28, 2025. Lease options are month-to-month, and rent bumps are included. The property is owned by a corporation and is sold as a 35% ownership interest. This is a stabilized investment with solid, repeatable performance, offering a clear path to success. The property's APN is R63097. The price per pad is $22,020.83.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Springtown
    County
    Parker
    State
    Texas
    Longitude
    -97.695378152568
    Latitude
    32.945744317392

    Comparable in this City

    • New
      $575,000
      1.00 Acre

      Six Rental Units on 1 Acre

      Six rental income properties on one acre near Highway 199.
      2764 Highway 199 W, Springtown, TX 76082
      View Details
    • $539,990

      Springtown Duplex: Income-Producing Opportunity

      Well-maintained duplex with modern finishes in rapidly growing Springtown.
      228 Saint Charles Dr, Springtown, TX 76082
      View Details
    • Contact for pricing

      113 N Park Ct, Springtown, TX 76082

      Apartment buildings
      113 N Park Ct, Springtown, TX 76082
      View Details
    • $335,000
      0.50 Acres

      Springtown Duplex with Immediate Cashflow

      Fully leased duplex in Springtown, TX, with immediate cashflow.
      121 Windy Creek Ct, Springtown, TX 76082
      View Details
    • $380,000
      14.43 Acres

      14.43 Acres in Springtown, TX

      Unimproved land offering commercial opportunities and residential potential in Springtown.
      8605 Highway 199 W, Springtown, TX 76082
      View Details
    • $380,000
      14.43 Acres

      14.43 Acres in Springtown, TX

      Unimproved land offering commercial opportunities and peaceful residential setting.
      8605 Highway 199 W, Springtown, TX 76082
      View Details

    Similar Nearby for Sale

    • $539,990

      Springtown Duplex: Income-Producing Opportunity

      Well-maintained duplex with modern finishes in rapidly growing Springtown.
      228 Saint Charles Dr, Springtown, TX 76082
      View Details
    • New
      $575,000
      1.00 Acre

      Six Rental Units on 1 Acre

      Six rental income properties on one acre near Highway 199.
      2764 Highway 199 W, Springtown, TX 76082
      View Details
    • Contact for pricing

      113 N Park Ct, Springtown, TX 76082

      Apartment buildings
      113 N Park Ct, Springtown, TX 76082
      View Details
    • $335,000
      0.50 Acres

      Springtown Duplex with Immediate Cashflow

      Fully leased duplex in Springtown, TX, with immediate cashflow.
      121 Windy Creek Ct, Springtown, TX 76082
      View Details
    • $380,000
      14.43 Acres

      14.43 Acres in Springtown, TX

      Unimproved land offering commercial opportunities and peaceful residential setting.
      8605 Highway 199 W, Springtown, TX 76082
      View Details
    • $380,000
      14.43 Acres

      14.43 Acres in Springtown, TX

      Unimproved land offering commercial opportunities and residential potential in Springtown.
      8605 Highway 199 W, Springtown, TX 76082
      View Details

    Similar Nearby for Lease

    • $5,000 /Mo
      87,120 SF

      Highway Frontage Industrial Lease Opportunity

      Industrial lease with highway visibility, workspace, and yard in Springtown.
      501 Highway 199 W, Springtown, TX 76082
      View Details
    • $4,500 /Mo
      43,560 SF

      Climate-Controlled Warehouse Space Available

      Flexible warehouse space for lease near Highway 199.
      200 Land Of Goshen Dr, Springtown, TX 76082
      View Details
    • Contact for pricing
      3,200 SF

      Springtown Warehouse Space Available

      3,200 SF warehouse space for lease in Springtown, Texas.
      1715 Fm 51, Springtown, TX 76082
      View Details
    • $2,100 /Mo
      43,560 SF

      Highway 199 Commercial Leasing Opportunity

      Commercial leasing opportunity on high-traffic Highway 199 in Springtown, TX.
      4902 Highway 199 E, Springtown, TX 76082
      View Details
    • Contact for pricing

      Highway Frontage Commercial Leasing Opportunity

      Commercial units for lease on high-traffic Highway 199.
      4902 Highway 199 E, Springtown, TX 76082
      View Details
    • Contact for pricing

      Spacious Industrial Warehouse in Springtown

      Versatile industrial warehouse with open layout and strategic location.
      1715 N Fm Road 51, Springtown, TX 76082
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    352 Bradshaw Rd
    Springtown, TX 76082
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    352 Bradshaw Rd, Springtown, TX, 76082
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!