Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    351 Sta Rd Berryville, VA 22611-1198

    • Commercial real estate
    • 18,488 SF
    • 9.95 lot acres
    OFF-MARKET
    Last Sale
    May 23, 2022
    $7,500,000
    Value Estimations
    $7,000,000
    Show details
    Cap Rate Potential
    4%
    Commercial real estate
    Location Intelligence
    Property ID
    US87-1896989
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 351 Sta Rd

    Year built
    1940
    Lot size
    9.95 lot acres
    Property size
    18,488 SF
    Property type
    Commercial real estate
    APN
    14A5 7 2
    APU
    14A572

    Description

    This exceptional 270,000 square foot industrial property in Berryville, Virginia, presents a compelling value-add investment or owner-user opportunity. Situated on a spacious 22-acre lot, this multi-tenant facility boasts 11 tenants currently occupying 76% of the space, generating a current NOI of $860,176 and a pro-forma NOI of $1,094,376. The property features 24 loading docks and 24 dock-high doors, complemented by a 22-foot ceiling height. Originally constructed in 1940 and renovated in 1980, the building is zoned for industrial use, making it suitable for distribution, manufacturing, or warehousing. The property includes 13 units and offers one parking space per 1,000 square feet. Its strategic location within the Washington, D.C. metro area provides easy access to major transportation routes. Seller financing is available. This fee-simple ownership presents a rare opportunity to acquire a well-located, income-producing industrial asset with significant upside potential. The property is located at 351 Station Rd, Berryville, VA 22611.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $8,115,000
      ML approach
      $6,925,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $5,375,000
      6.5%
      $4,960,000
      7%
      $4,605,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Berryville
    County
    Clarke
    State
    Virginia
    Longitude
    -77.9814
    Latitude
    39.1447
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $13,270
    $248,800
    $1,962,900
    $2,211,700
    -
    $248,800
    $1,962,900
    $2,211,700

    Comparable in this City

    • Value Estimation by Request
      3,000 SF

      116 Buckmarsh St Sta, Unit A

      COMMERCIAL (GENERAL) • 3,000 SF
      116 Buckmarsh St Sta, Berryville, VA 22611-1010
      View Details
    • Value Estimation by Request
      2,533 SF

      1211 Goat Hl Ln

      COMMERCIAL (GENERAL) • 2,533 SF
      1211 Goat Hl Ln, Berryville, VA 22611
      View Details
    • Value Estimation
      $3,160,000
      15,009 SF

      1402 Cool Spg Ln

      COMMERCIAL (GENERAL) • 15,009 SF
      1402 Cool Spg Ln, Berryville, VA 22611
      View Details
    • Value Estimation by Request
      1,366 SF

      517 Main St

      COMMERCIAL (GENERAL) • 1,366 SF
      517 Main St, Berryville, VA 22611-1366
      View Details
    • Value Estimation
      $835,000
      5,820 SF

      311 Main St

      COMMERCIAL (GENERAL) • 5,820 SF
      311 Main St, Berryville, VA 22611-1305
      View Details
    • Value Estimation by Request
      2,721 SF

      24 Main St

      COMMERCIAL (GENERAL) • 2,721 SF
      24 Main St, Berryville, VA 22611-1341
      View Details

    Similar Nearby for Sale

    • $600,000

      Berryville Specialty Property For Sale

      Specialty property available for purchase in Berryville, Virginia.
      308 W Main St, Berryville, VA 22611
      View Details
    • $800,000
      8,000 SF

      Berryville Industrial Property - $800K

      8,000 sq ft Industrial Building, 0.43 acres
      12 Cattlemans Ln, Berryville, VA 22611
      View Details
    • $1,950,000

      Industrial Warehouse/Office Space For Sale

      25,600 SF industrial warehouse/office space on 1.56 acres.
      3 Cattlemans Ln, Berryville, VA 22611
      View Details
    • $369,900

      Berryville Specialty Property For Sale

      Specialty property available for purchase in Berryville, Virginia.
      306 E Main St, Berryville, VA 22611
      View Details
    • $750,000

      Commercial Land For Sale

      Commercial land available for sale.
      304 N Buckmarsh St, Berryville, VA 22611
      View Details
    • $2,095,000

      Sprawling Farm with Mountain Views

      173-acre farm featuring a log/stone home and mountain views.
      1741 Parshall Rd, Berryville, VA 22611
      View Details

    Similar Nearby for Lease

    • $1.50 SF/Yr
      49,500 SF

      Berryville Industrial Land Lease

      Graveled lot, ideal outdoor storage.
      29 Ln, White Post, VA 22611
      View Details
    • $1,200 /Mo

      Downtown Berryville Commercial Suite

      Adaptable commercial suite in downtown Berryville, approximately 838 square feet.
      100 N Buckmarsh St, Berryville, VA 22611
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    351 Sta Rd
    Berryville, VA 22611-1198
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.