Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3503 22nd St Tampa, FL 33605-1215

    • Retail space
    • 2,925 SF
    • 0.31 lot acres
    OFF-MARKET
    Last Sale
    Aug 20, 2020
    Value Estimations
    $545,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-3360755
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Metro by T-Mobile / Cell Phone Store / Cell Phone Accessory Store

    Property Details for 3503 22nd St

    Year built
    1964
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.31 lot acres
    Property size
    2,925 SF
    Zone code
    CI
    Property type
    Retail space
    APN
    A0829194NHI00000000010
    APU
    A0829194NHI00000000010

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $580,000
      6.5%
      $535,000
      7%
      $500,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $424,000
      Market price range: $136k - $425k

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $650,000
      Current use
      OFFICE BUILDING
      $795,000
      Change: +22% Conversion: Easy
      MEDICAL BUILDING
      $790,000
      Change: +22% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $760,000
      Change: +17% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $565,000
      Change: -13% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tampa
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.4345
    Latitude
    27.9757
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $7,701
    $102,712
    $275,938
    $378,650
    -
    $102,712
    $275,938
    $378,650

    Comparable in this City

    • Value Estimation by Request
      736 SF

      1829 4th Ave

      RETAIL STORES (PERSONAL SERVICES) • 736 SF
      1829 4th Ave, Tampa, FL 33605-5211
      View Details
    • Value Estimation by Request
      1,739 SF

      3213 29th St

      RETAIL STORES (PERSONAL SERVICES) • 1,739 SF
      3213 29th St, Tampa, FL 33605-2105
      View Details
    • Value Estimation
      $1,060,000
      9,924 SF

      3814 7th Ave

      RETAIL STORES (PERSONAL SERVICES) • 9,924 SF
      3814 7th Ave, Tampa, FL 33605-4504
      View Details
    • Value Estimation
      $965,000
      7,622 SF

      1612 7th Ave

      RETAIL STORES (PERSONAL SERVICES) • 7,622 SF
      1612 7th Ave, Tampa, FL 33605-3706
      View Details
    • Value Estimation by Request
      2,392 SF

      1520 7th Ave

      RETAIL STORES (PERSONAL SERVICES) • 2,392 SF
      1520 7th Ave, Tampa, FL 33605-3704
      View Details
    • Value Estimation
      $785,000
      4,272 SF

      1813 7th Ave

      RETAIL STORES (PERSONAL SERVICES) • 4,272 SF
      1813 7th Ave, Tampa, FL 33605-3807
      View Details

    Similar Nearby for Sale

    • $6,950,000
      7,114 SF

      Ybor City Retail Opportunity

      Two-story building with parking in high-growth Ybor City.
      1535 E 7Th Ave, Tampa, FL 33605
      View Details
    • $6,950,000
      7,114 SF

      1535 7Th Ave

      Individual retail properties • 7,114 SF
      1535 7Th Ave, Tampa, FL 33605
      View Details
    • $1,900,000
      1,980 SF

      Ybor City Retail Condo

      Turnkey retail condo in Tampa's historic Ybor City.
      1880 E Palm Ave, Tampa, FL 33605
      View Details
    • $470,000
      1,326 SF

      Ybor City Commercial Property

      Commercial property in the heart of Ybor City for sale.
      1923 E 6Th Ave, Tampa, FL 33605
      View Details
    • $3,999,900
      8,714 SF

      Historic Ybor City Brick Building

      Two-story mixed-use building in Ybor City's commercial core.
      1814 North 15Th St, Tampa, FL 33605
      View Details
    • $470,000
      1,326 SF

      Ybor City Mixed-Use Bungalow

      Versatile property in historic Ybor City with parking and mixed-use zoning.
      1923 E 6Th Ave, Tampa, FL 33605
      View Details

    Similar Nearby for Lease

    • $30 SF/Yr
      2,622 SF

      Ybor City Retail/Office Space

      Prime corner retail or office space in historic Ybor City.
      1501 E 9Th Ave, Tampa, FL 33605
      View Details
    • $35 SF/Yr
      6,586 SF

      Ybor City Open Shell Space

      6,586 SF open space in the heart of Ybor City.
      1609 E 7Th Ave, Tampa, FL 33605
      View Details
    • $71,940

      Retail Space in High-Traffic Area

      Commercial property suitable for various businesses in a high-traffic location.
      3402 N 15Th St, Tampa, FL 33605
      View Details
    • $20 SF/Yr
      9,165 SF

      Modern Office/Retail Space in Ybor

      Modern office/retail spaces in the rapidly growing Ybor District.
      2209 E 7Th Ave, Tampa, FL 33605
      View Details
    • $30 SF/Yr
      23,400 SF

      Ybor City Commercial Building For Lease

      23,400 SF commercial building in Ybor City available Spring 2021.
      2234 E 7Th Ave, Tampa, FL 33605
      View Details
    • $30 SF/Yr
      12,904 SF

      Prime 7th Avenue Retail Space

      12,904 SF retail/hospitality space with frontage on 7th Avenue.
      1507 E 7Th Ave, Tampa, FL 33605
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3503 22nd St
    Tampa, FL 33605-1215
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.